F&M Co.,Ltd. (TYO:4771)

F&M Co.,Ltd. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	34,896	30,088	29,710	28,645	23,859	22,270
Market Cap Growth	53.88%	1.27%	3.72%	20.06%	7.14%	46.91%
Enterprise Value	29,078	24,739	24,561	24,374	20,091	18,963
Last Close Price	2359.00	2018.19	1975.09	1870.28	1533.43	1413.05
PE Ratio	14.89	16.59	18.47	15.23	15.41	26.42
Forward PE	-	15.62	15.62	15.62	15.62	15.62
PS Ratio	1.77	1.76	2.00	2.26	2.19	2.73
PB Ratio	2.43	2.28	2.56	2.71	2.61	2.79
P/TBV Ratio	4.41	3.79	3.97	3.97	3.62	3.56
P/FCF Ratio	-	8.49	10.25	10.21	8.83	14.17
P/OCF Ratio	-	8.04	9.11	9.60	8.28	13.04
EV/Sales Ratio	1.47	1.45	1.65	1.92	1.85	2.32
EV/EBITDA Ratio	5.45	5.69	7.17	6.84	6.70	10.87
EV/EBIT Ratio	8.41	9.11	11.54	9.37	8.95	15.56
EV/FCF Ratio	-	6.98	8.48	8.69	7.43	12.06
Debt / Equity Ratio	-	-	-	-	-	0.00
Debt / EBITDA Ratio	-	-	-	-	-	0.01
Debt / FCF Ratio	-	-	-	-	-	0.02
Asset Turnover	1.09	1.05	1.03	0.99	1.00	0.88
Inventory Turnover	118.75	576.21	533.79	445.11	320.55	213.50
Quick Ratio	1.54	1.79	1.83	2.03	1.93	2.45
Current Ratio	1.63	1.85	1.89	2.08	1.97	2.51
Return on Equity (ROE)	17.35%	14.61%	14.51%	19.09%	18.09%	10.90%
Return on Assets (ROA)	11.88%	10.45%	9.26%	12.71%	12.87%	8.16%
Return on Invested Capital (ROIC)	27.38%	26.48%	25.65%	35.89%	33.27%	19.54%
Return on Capital Employed (ROCE)	23.80%	20.30%	18.10%	24.30%	24.20%	15.10%
Earnings Yield	6.72%	6.03%	5.42%	6.57%	6.49%	3.79%
FCF Yield	-	11.79%	9.75%	9.80%	11.33%	7.06%
Dividend Yield	1.80%	1.98%	1.92%	1.82%	1.96%	1.98%
Payout Ratio	-	31.53%	32.57%	24.83%	27.20%	48.04%
Buyback Yield / Dilution	-0.95%	-0.76%	0.00%	-0.03%	-0.28%	-0.13%
Total Shareholder Return	0.85%	1.22%	1.92%	1.78%	1.68%	1.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.