Stream Media Corporation (TYO: 4772)
Japan
· Delayed Price · Currency is JPY 132.00
+15.00 (12.82%)
Nov 22, 2024, 12:56 PM JST
Stream Media Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Revenue | 8,932 | 8,910 | 7,078 | 5,631 | 4,270 | 4,533 | Upgrade
|
| Revenue Growth (YoY) | -1.53% | 25.88% | 25.70% | 31.87% | -5.80% | 36.17% | Upgrade
|
| Cost of Revenue | 7,056 | 7,028 | 5,676 | 4,590 | 3,914 | 3,732 | Upgrade
|
| Gross Profit | 1,876 | 1,882 | 1,402 | 1,041 | 356 | 801 | Upgrade
|
| Selling, General & Admin | 1,690 | 1,694 | 1,773 | 1,686 | 1,500 | 795 | Upgrade
|
| Operating Expenses | 1,696 | 1,700 | 1,783 | 1,689 | 1,556 | 794 | Upgrade
|
| Operating Income | 180 | 182 | -381 | -648 | -1,200 | 7 | Upgrade
|
| Interest & Investment Income | 1 | 1 | 2 | 2 | 2 | 4 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -2 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | 5 | 9 | 6 | 1 | 12 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | 3 | 4 | 8 | -9 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 181 | 191 | -366 | -632 | -1,206 | 15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14 | 14 | 134 | 12 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 18 | - | 1 | - | - | - | Upgrade
|
| Asset Writedown | - | -1 | -72 | - | -40 | - | Upgrade
|
| Other Unusual Items | 1 | - | 14 | 164 | 6 | 5 | Upgrade
|
| Pretax Income | 214 | 204 | -289 | -456 | -1,240 | 20 | Upgrade
|
| Income Tax Expense | -31 | -43 | 22 | 5 | -10 | 7 | Upgrade
|
| Earnings From Continuing Operations | 245 | 247 | -311 | -461 | -1,230 | 13 | Upgrade
|
| Minority Interest in Earnings | 5 | 14 | 8 | 175 | -11 | - | Upgrade
|
| Net Income | 250 | 261 | -303 | -286 | -1,241 | 13 | Upgrade
|
| Net Income to Common | 250 | 261 | -303 | -286 | -1,241 | 13 | Upgrade
|
| Shares Outstanding (Basic) | 116 | 116 | 116 | 116 | 55 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 116 | 116 | 116 | 55 | 12 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | 0.14% | 110.83% | 369.04% | 115.48% | Upgrade
|
| EPS (Basic) | 2.16 | 2.25 | -2.61 | -2.47 | -22.61 | 1.11 | Upgrade
|
| EPS (Diluted) | 2.16 | 2.25 | -2.61 | -2.47 | -22.61 | 1.11 | Upgrade
|
| Free Cash Flow | - | -1,050 | -128 | 151 | -1,233 | -734 | Upgrade
|
| Free Cash Flow Per Share | - | -9.06 | -1.10 | 1.30 | -22.46 | -62.72 | Upgrade
|
| Gross Margin | 21.00% | 21.12% | 19.81% | 18.49% | 8.34% | 17.67% | Upgrade
|
| Operating Margin | 2.02% | 2.04% | -5.38% | -11.51% | -28.10% | 0.15% | Upgrade
|
| Profit Margin | 2.80% | 2.93% | -4.28% | -5.08% | -29.06% | 0.29% | Upgrade
|
| Free Cash Flow Margin | - | -11.78% | -1.81% | 2.68% | -28.88% | -16.19% | Upgrade
|
| EBITDA | 162.25 | 201 | -313 | -608 | -1,121 | 28 | Upgrade
|
| EBITDA Margin | 1.82% | 2.26% | -4.42% | -10.80% | -26.25% | 0.62% | Upgrade
|
| D&A For EBITDA | -17.75 | 19 | 68 | 40 | 79 | 21 | Upgrade
|
| EBIT | 180 | 182 | -381 | -648 | -1,200 | 7 | Upgrade
|
| EBIT Margin | 2.02% | 2.04% | -5.38% | -11.51% | -28.10% | 0.15% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 35.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.