SM ENTERTAINMENT JAPAN Co.,Ltd. (TYO:4772)
Japan
· Delayed Price · Currency is JPY 112.00
+2.00 (1.82%)
Jul 3, 2025, 3:30 PM JST
SM ENTERTAINMENT JAPAN Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8,840 | 9,716 | 8,910 | 7,078 | 5,631 | 4,270 | Upgrade
| |
Revenue Growth (YoY) | -4.12% | 9.05% | 25.88% | 25.70% | 31.87% | -5.80% | Upgrade
|
Cost of Revenue | 6,927 | 7,654 | 7,028 | 5,676 | 4,590 | 3,914 | Upgrade
|
Gross Profit | 1,912 | 2,062 | 1,882 | 1,402 | 1,041 | 356 | Upgrade
|
Selling, General & Admin | 1,728 | 1,688 | 1,694 | 1,773 | 1,686 | 1,500 | Upgrade
|
Operating Expenses | 1,737 | 1,697 | 1,700 | 1,783 | 1,689 | 1,556 | Upgrade
|
Operating Income | 175.1 | 365 | 182 | -381 | -648 | -1,200 | Upgrade
|
Interest & Investment Income | 11.04 | 2 | 1 | 2 | 2 | 2 | Upgrade
|
Currency Exchange Gain (Loss) | -1.13 | 7 | 5 | 9 | 6 | 1 | Upgrade
|
Other Non Operating Income (Expenses) | -0.13 | - | 3 | 4 | 8 | -9 | Upgrade
|
EBT Excluding Unusual Items | 184.88 | 374 | 191 | -366 | -632 | -1,206 | Upgrade
|
Gain (Loss) on Sale of Investments | 626 | 626 | 14 | 134 | 12 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 18 | 18 | - | 1 | - | - | Upgrade
|
Asset Writedown | -35 | -35 | -1 | -72 | - | -40 | Upgrade
|
Other Unusual Items | 1 | 1 | - | 14 | 164 | 6 | Upgrade
|
Pretax Income | 794.88 | 984 | 204 | -289 | -456 | -1,240 | Upgrade
|
Income Tax Expense | -55.85 | -22 | -43 | 22 | 5 | -10 | Upgrade
|
Earnings From Continuing Operations | 850.72 | 1,006 | 247 | -311 | -461 | -1,230 | Upgrade
|
Minority Interest in Earnings | -223.71 | -219 | 14 | 8 | 175 | -11 | Upgrade
|
Net Income | 627.02 | 787 | 261 | -303 | -286 | -1,241 | Upgrade
|
Net Income to Common | 627.02 | 787 | 261 | -303 | -286 | -1,241 | Upgrade
|
Net Income Growth | 116.21% | 201.53% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 116 | 116 | 116 | 116 | 116 | 55 | Upgrade
|
Shares Outstanding (Diluted) | 116 | 116 | 116 | 116 | 116 | 55 | Upgrade
|
Shares Change (YoY) | 0.00% | - | - | 0.14% | 110.83% | 369.04% | Upgrade
|
EPS (Basic) | 5.41 | 6.79 | 2.25 | -2.61 | -2.47 | -22.61 | Upgrade
|
EPS (Diluted) | 5.41 | 6.79 | 2.25 | -2.61 | -2.47 | -22.61 | Upgrade
|
EPS Growth | 116.21% | 201.53% | - | - | - | - | Upgrade
|
Free Cash Flow | - | -590 | -1,050 | -128 | 151 | -1,233 | Upgrade
|
Free Cash Flow Per Share | - | -5.09 | -9.06 | -1.10 | 1.30 | -22.46 | Upgrade
|
Dividend Per Share | 1.000 | 1.000 | - | - | - | - | Upgrade
|
Gross Margin | - | 21.22% | 21.12% | 19.81% | 18.49% | 8.34% | Upgrade
|
Operating Margin | 1.98% | 3.76% | 2.04% | -5.38% | -11.51% | -28.10% | Upgrade
|
Profit Margin | 7.09% | 8.10% | 2.93% | -4.28% | -5.08% | -29.06% | Upgrade
|
Free Cash Flow Margin | - | -6.07% | -11.79% | -1.81% | 2.68% | -28.88% | Upgrade
|
EBITDA | 187.85 | 379 | 201 | -313 | -608 | -1,121 | Upgrade
|
EBITDA Margin | - | 3.90% | 2.26% | -4.42% | -10.80% | -26.25% | Upgrade
|
D&A For EBITDA | 12.75 | 14 | 19 | 68 | 40 | 79 | Upgrade
|
EBIT | 175.1 | 365 | 182 | -381 | -648 | -1,200 | Upgrade
|
EBIT Margin | - | 3.76% | 2.04% | -5.38% | -11.51% | -28.10% | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.