Cybozu, Inc. (TYO:4776)
Japan flag Japan · Delayed Price · Currency is JPY
2,962.00
-133.00 (-4.30%)
Nov 6, 2026, 3:30 PM JST

Cybozu Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,31137,43029,67525,43222,06718,489
Revenue Growth
20.38%26.13%16.68%15.25%19.35%17.96%
Gross Profit
36,33033,69426,73523,06820,11617,150
Operating Income
10,90110,1014,8933,3946111,441
Net Income
7,6867,0813,5552,48866551
Earnings Per Share
166.40153.1674.9952.271.4412.01
EPS Growth
45.76%104.24%43.46%3533.40%-88.02%-61.60%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,67011,6945,5896,4925,1244,805
Total Debt
2935--4,6802,200
Net Cash (Debt)
8,64111,6595,5896,4924442,605
Net Cash Growth
21.28%108.61%-13.91%1362.16%-82.96%-34.15%
Net Cash Per Share
187.07252.18117.89136.399.6856.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,62710,6765,6014,5481,328472
Capital Expenditures
-2,153-2,879-2,691-2,268-2,854-1,283
Free Cash Flow
7,4747,7972,9102,280-1,526-811
Free Cash Flow Growth
18.73%167.94%27.63%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
90.12%90.02%90.09%90.70%91.16%92.76%
Operating Margin
27.04%26.99%16.49%13.35%2.77%7.79%
Pretax Margin
27.92%27.58%17.45%13.87%4.25%8.04%
Profit Margin
19.07%18.92%11.98%9.78%0.30%2.98%
FCF Margin
18.54%20.83%9.81%8.96%-6.92%-4.39%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00040.00030.00014.00013.00012.000
Dividend Per Share Growth
25.00%33.33%114.29%7.69%8.33%9.09%
Dividend Yield
1.69%1.42%1.04%0.64%0.54%0.66%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.8018.3837.6641.721684.99152.46
Forward PE
15.9117.0336.0251.78210.3352.81
P/FCF Ratio
17.9816.7046.0045.53--
PS Ratio
3.333.484.514.085.044.54