Cybozu, Inc. (TYO:4776)
Japan flag Japan · Delayed Price · Currency is JPY
2,659.00
+34.00 (1.30%)
Jul 28, 2026, 3:30 PM JST

Cybozu Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
38,91737,43029,67525,43222,06718,489
Revenue Growth
23.44%26.13%16.68%15.25%19.35%17.96%
Gross Profit
35,00433,69426,73523,06820,11617,150
Operating Income
10,44310,1014,8933,3946111,441
Net Income
7,4707,0813,5552,48866551
Earnings Per Share
161.54153.1674.9952.271.4412.01
EPS Growth
75.18%104.24%43.46%3533.40%-88.02%-61.60%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,08111,6945,5896,4925,1244,805
Total Debt
3235--4,6802,200
Net Cash (Debt)
8,04911,6595,5896,4924442,605
Net Cash Growth
102.08%108.61%-13.91%1362.16%-82.96%-34.15%
Net Cash Per Share
174.06252.18117.89136.399.6856.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-10,6765,6014,5481,328472
Capital Expenditures
--2,879-2,691-2,268-2,854-1,283
Free Cash Flow
-7,7972,9102,280-1,526-811
Free Cash Flow Growth
-167.94%27.63%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
89.94%90.02%90.09%90.70%91.16%92.76%
Operating Margin
26.83%26.99%16.49%13.35%2.77%7.79%
Pretax Margin
27.96%27.58%17.45%13.87%4.25%8.04%
Profit Margin
19.20%18.92%11.98%9.78%0.30%2.98%
FCF Margin
-20.83%9.81%8.96%-6.92%-4.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00040.00030.00014.00013.00012.000
Dividend Per Share Growth
33.33%33.33%114.29%7.69%8.33%9.09%
Dividend Yield
1.90%1.42%1.05%0.66%0.55%0.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.4618.3837.6641.721684.99152.46
Forward PE
14.2117.0336.0251.78210.3352.81
P/FCF Ratio
15.4516.7046.0045.53--
PS Ratio
3.103.484.514.085.044.54