Cybozu, Inc. (TYO:4776)
Japan flag Japan · Delayed Price · Currency is JPY
2,996.00
-64.00 (-2.09%)
Oct 17, 2025, 3:30 PM JST

Cybozu Statistics

Total Valuation

Cybozu has a market cap or net worth of JPY 138.55 billion. The enterprise value is 131.48 billion.

Market Cap138.55B
Enterprise Value 131.48B

Important Dates

The next estimated earnings date is Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

Cybozu has 46.25 million shares outstanding. The number of shares has decreased by -1.91% in one year.

Current Share Class 46.25M
Shares Outstanding 46.25M
Shares Change (YoY) -1.91%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 43.66%
Owned by Institutions (%) 11.70%
Float 21.28M

Valuation Ratios

The trailing PE ratio is 26.25 and the forward PE ratio is 19.56.

PE Ratio 26.25
Forward PE 19.56
PS Ratio 4.14
PB Ratio 9.65
P/TBV Ratio 10.15
P/FCF Ratio 22.01
P/OCF Ratio 16.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.67, with an EV/FCF ratio of 20.89.

EV / Earnings 24.66
EV / Sales 3.93
EV / EBITDA 12.67
EV / EBIT 16.84
EV / FCF 20.89

Financial Position

The company has a current ratio of 1.31, with a Debt / Equity ratio of 0.00.

Current Ratio 1.31
Quick Ratio 1.19
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.01
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 39.71% and return on invested capital (ROIC) is 36.30%.

Return on Equity (ROE) 39.71%
Return on Assets (ROA) 21.14%
Return on Invested Capital (ROIC) 36.30%
Return on Capital Employed (ROCE) 53.56%
Revenue Per Employee 25.35M
Profits Per Employee 4.04M
Employee Count1,321
Asset Turnover 1.45
Inventory Turnover 78.31

Taxes

In the past 12 months, Cybozu has paid 2.40 billion in taxes.

Income Tax 2.40B
Effective Tax Rate 31.06%

Stock Price Statistics

The stock price has increased by +42.87% in the last 52 weeks. The beta is 0.44, so Cybozu's price volatility has been lower than the market average.

Beta (5Y) 0.44
52-Week Price Change +42.87%
50-Day Moving Average 3,612.62
200-Day Moving Average 3,228.58
Relative Strength Index (RSI) 23.26
Average Volume (20 Days) 230,390

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Cybozu had revenue of JPY 33.49 billion and earned 5.33 billion in profits. Earnings per share was 114.15.

Revenue33.49B
Gross Profit 30.24B
Operating Income 7.81B
Pretax Income 7.73B
Net Income 5.33B
EBITDA 10.38B
EBIT 7.81B
Earnings Per Share (EPS) 114.15
Full Income Statement

Balance Sheet

The company has 7.16 billion in cash and 39.00 million in debt, giving a net cash position of 7.13 billion or 154.07 per share.

Cash & Cash Equivalents 7.16B
Total Debt 39.00M
Net Cash 7.13B
Net Cash Per Share 154.07
Equity (Book Value) 14.36B
Book Value Per Share 309.18
Working Capital 3.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.66 billion and capital expenditures -2.37 billion, giving a free cash flow of 6.30 billion.

Operating Cash Flow 8.66B
Capital Expenditures -2.37B
Free Cash Flow 6.30B
FCF Per Share 136.12
Full Cash Flow Statement

Margins

Gross margin is 90.29%, with operating and profit margins of 23.32% and 15.92%.

Gross Margin 90.29%
Operating Margin 23.32%
Pretax Margin 23.10%
Profit Margin 15.92%
EBITDA Margin 31.00%
EBIT Margin 23.32%
FCF Margin 18.80%

Dividends & Yields

This stock pays an annual dividend of 40.00, which amounts to a dividend yield of 1.34%.

Dividend Per Share 40.00
Dividend Yield 1.34%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 6
Payout Ratio 25.96%
Buyback Yield 1.91%
Shareholder Yield 3.25%
Earnings Yield 3.85%
FCF Yield 4.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Dec 26, 2013
Split Type Forward
Split Ratio 100

Scores

Cybozu has an Altman Z-Score of 9.29 and a Piotroski F-Score of 5.

Altman Z-Score 9.29
Piotroski F-Score 5