PRONI, Inc. (TYO:479A)
Japan · Delayed Price · Currency is JPY 1,987.00
+96.00 (5.08%)
Sep 4, 2026, 3:30 PM JST
PRONI Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 3,887 | 3,233 | 2,197 | 1,683 | 1,537 | 1,991 | |
Revenue Growth | - | 47.16% | 30.54% | 9.47% | -22.76% | -50.20% |
Cost of Revenue | 287 | 290 | 360 | 315 | 1,344 | 1,737 |
Gross Profit | 3,600 | 2,943 | 1,837 | 1,368 | 193.25 | 253.36 |
Selling, General & Admin | 3,020 | 2,562 | 2,221 | 2,084 | - | - |
Other Operating Expenses | - | - | - | - | 163.18 | 194.33 |
Operating Expenses | 3,031 | 2,573 | 2,221 | 2,084 | 174.28 | 208.8 |
Operating Income | 569 | 370 | -384 | -716 | 18.97 | 44.56 |
Interest Expense | -19 | -14 | -11 | -15 | -0.91 | -1.03 |
Interest & Investment Income | 3 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 10 | 5 | 12 | 4 | 39.91 | 15.13 |
Pretax Income | 563 | 362 | -383 | -727 | 57.97 | 58.66 |
Income Tax Expense | -187 | -171 | -113 | 2 | 25.83 | 7.32 |
Net Income to Company | - | 533 | -270 | -729 | - | - |
Net Income | 750 | 533 | -270 | -729 | 32.14 | 51.34 |
Net Income to Common | 750 | 533 | -270 | -729 | 32.14 | 51.34 |
Net Income Growth | - | - | - | - | -37.39% | -77.56% |
Shares Outstanding (Basic) | 4 | 4 | 2 | 2 | - | - |
Shares Outstanding (Diluted) | 5 | 5 | 2 | 2 | - | - |
Shares Change | - | 104.78% | - | - | - | - |
EPS (Basic) | 174.87 | 128.78 | -120.15 | -324.40 | - | - |
EPS (Diluted) | 150.71 | 115.82 | -120.15 | -324.40 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | - | 583 | - | - | - | - |
Free Cash Flow Per Share | - | 126.69 | - | - | - | - |
Gross Margin | 92.62% | 91.03% | 83.61% | 81.28% | 12.57% | 12.73% |
Operating Margin | 14.64% | 11.44% | -17.48% | -42.54% | 1.23% | 2.24% |
Profit Margin | 19.30% | 16.49% | -12.29% | -43.32% | 2.09% | 2.58% |
Free Cash Flow Margin | - | 18.03% | - | - | - | - |
EBITDA | - | 385 | - | - | 30.07 | 59.04 |
EBITDA Margin | - | 11.91% | - | - | 1.96% | 2.97% |
D&A For EBITDA | - | 15 | - | - | - | - |
EBIT | 569 | 370 | -384 | -716 | 18.97 | 44.56 |
EBIT Margin | 14.64% | 11.44% | -17.48% | -42.54% | 1.23% | 2.24% |
Advertising Expenses | - | 812 | - | - | - | - |