Oricon Inc. (TYO:4800)
Japan
· Delayed Price · Currency is JPY 792.00
-1.00 (-0.13%)
Apr 24, 2025, 3:30 PM JST
Oricon Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Net Income | - | 1,587 | 1,699 | 1,538 | 1,297 | 1,159 | Upgrade
|
| Depreciation & Amortization | - | 99 | 102 | 117 | 126 | 124 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 2 | - | 2 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -34 | -255 | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | 40 | 19 | - | - | - | Upgrade
|
| Other Operating Activities | - | -376 | -977 | -454 | -434 | -325 | Upgrade
|
| Change in Accounts Receivable | - | -27 | -18 | -50 | 57 | -54 | Upgrade
|
| Change in Inventory | - | - | - | - | - | 5 | Upgrade
|
| Change in Accounts Payable | - | -45 | -12 | 26 | -8 | 15 | Upgrade
|
| Change in Other Net Operating Assets | - | 32 | 86 | 1 | -16 | -98 | Upgrade
|
| Operating Cash Flow | - | 1,310 | 899 | 1,146 | 767 | 828 | Upgrade
|
| Operating Cash Flow Growth | - | 45.72% | -21.55% | 49.41% | -7.37% | -8.81% | Upgrade
|
| Capital Expenditures | - | -51 | -70 | -17 | -46 | -110 | Upgrade
|
| Cash Acquisitions | - | - | - | -60 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -60 | -29 | -45 | -55 | -81 | Upgrade
|
| Investment in Securities | - | -40 | -1,002 | 9 | 257 | - | Upgrade
|
| Other Investing Activities | - | -13 | -15 | -12 | -38 | 94 | Upgrade
|
| Investing Cash Flow | - | -164 | -1,106 | -119 | 123 | -92 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -40 | -85 | Upgrade
|
| Total Debt Repaid | - | - | - | - | -40 | -85 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -40 | -85 | Upgrade
|
| Repurchase of Common Stock | - | -232 | -265 | -269 | - | -282 | Upgrade
|
| Dividends Paid | - | -364 | -310 | -234 | -234 | -166 | Upgrade
|
| Other Financing Activities | - | - | -1 | -1 | 7 | 44 | Upgrade
|
| Financing Cash Flow | - | -596 | -576 | -504 | -267 | -489 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -2 | - | - | 1 | -1 | Upgrade
|
| Net Cash Flow | - | 548 | -783 | 523 | 624 | 246 | Upgrade
|
| Free Cash Flow | - | 1,259 | 829 | 1,129 | 721 | 718 | Upgrade
|
| Free Cash Flow Growth | - | 51.87% | -26.57% | 56.59% | 0.42% | -15.83% | Upgrade
|
| Free Cash Flow Margin | - | 26.23% | 17.00% | 25.08% | 17.89% | 17.21% | Upgrade
|
| Free Cash Flow Per Share | - | 95.45 | 61.77 | 82.82 | 52.17 | 52.12 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 1 | Upgrade
|
| Cash Income Tax Paid | - | 370 | 968 | 461 | 433 | 324 | Upgrade
|
| Levered Free Cash Flow | - | 1,139 | 721.75 | 1,090 | 698.88 | 645.25 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,139 | 721.75 | 1,090 | 698.88 | 645.88 | Upgrade
|
| Change in Net Working Capital | -513.96 | -178 | 385 | -85 | -12 | -31 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.