DreamArts Corporation (TYO:4811)
1,221.00
-4.00 (-0.33%)
At close: Jan 23, 2026
DreamArts Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| 5,562 | 5,033 | 4,440 | 3,670 | 2,938 | 2,732 | Upgrade | |
Revenue Growth (YoY) | 15.30% | 13.36% | 20.98% | 24.92% | 7.54% | -1.80% | Upgrade |
Cost of Revenue | 2,109 | 2,161 | 2,072 | 1,831 | 1,589 | 1,483 | Upgrade |
Gross Profit | 3,453 | 2,872 | 2,368 | 1,839 | 1,349 | 1,249 | Upgrade |
Selling, General & Admin | 2,430 | 2,099 | 1,790 | 1,651 | 1,366 | - | Upgrade |
Other Operating Expenses | - | - | - | - | - | 1,244 | Upgrade |
Operating Expenses | 2,430 | 2,099 | 1,790 | 1,651 | 1,366 | 1,261 | Upgrade |
Operating Income | 1,023 | 773 | 578 | 188 | -17 | -12.17 | Upgrade |
Interest Expense | - | - | - | -1 | -2 | -1.93 | Upgrade |
Currency Exchange Gain (Loss) | -6 | -6 | -4 | -5 | -5 | - | Upgrade |
Other Non Operating Income (Expenses) | 97 | -1 | -11 | -1 | -2 | 73.87 | Upgrade |
Pretax Income | 1,119 | 766 | 563 | 181 | -26 | 59.78 | Upgrade |
Income Tax Expense | 334 | 215 | 139 | 54 | -36 | 18.49 | Upgrade |
Net Income to Company | - | 551 | 424 | 127 | 10 | - | Upgrade |
Net Income | 785 | 551 | 424 | 127 | 10 | 41.29 | Upgrade |
Net Income to Common | 785 | 551 | 424 | 127 | 10 | 41.29 | Upgrade |
Net Income Growth | 68.09% | 29.95% | 233.86% | 1170.00% | -75.78% | -40.70% | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 | - | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 11 | - | Upgrade |
Shares Change (YoY) | -2.24% | 4.66% | 5.45% | - | - | - | Upgrade |
EPS (Basic) | 67.59 | 47.44 | 38.29 | 11.59 | 0.91 | - | Upgrade |
EPS (Diluted) | 64.87 | 45.60 | 36.73 | 11.59 | 0.91 | - | Upgrade |
EPS Growth | 71.91% | 24.16% | 216.80% | 1170.00% | - | - | Upgrade |
Free Cash Flow | - | 976 | 1,160 | - | - | - | Upgrade |
Free Cash Flow Per Share | - | 80.73 | 100.42 | - | - | - | Upgrade |
Dividend Per Share | 13.333 | 13.333 | 6.667 | - | - | - | Upgrade |
Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade |
Gross Margin | 62.08% | 57.06% | 53.33% | 50.11% | 45.92% | 45.73% | Upgrade |
Operating Margin | 18.39% | 15.36% | 13.02% | 5.12% | -0.58% | -0.45% | Upgrade |
Profit Margin | 14.11% | 10.95% | 9.55% | 3.46% | 0.34% | 1.51% | Upgrade |
Free Cash Flow Margin | - | 19.39% | 26.13% | - | - | - | Upgrade |
EBITDA | 1,203 | 952 | 756 | - | - | 5.07 | Upgrade |
EBITDA Margin | 21.62% | 18.92% | 17.03% | - | - | 0.19% | Upgrade |
D&A For EBITDA | 179.75 | 179 | 178 | - | - | - | Upgrade |
EBIT | 1,023 | 773 | 578 | 188 | -17 | -12.17 | Upgrade |
EBIT Margin | 18.39% | 15.36% | 13.02% | 5.12% | -0.58% | -0.45% | Upgrade |
Effective Tax Rate | 29.85% | 28.07% | 24.69% | 29.83% | - | - | Upgrade |
Advertising Expenses | - | 545 | 437 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.