Access Co., Ltd. (TYO:4813)
Japan · Delayed Price · Currency is JPY 411.00
+28.00 (7.31%)
Sep 24, 2026, 11:27 AM JST
Access Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 20,738 | 19,215 | 15,930 | 15,117 | 13,006 | 9,766 | |
Revenue Growth | 24.79% | 20.62% | 5.38% | 16.23% | 33.18% | 24.92% |
Cost of Revenue | 11,225 | 11,097 | 8,873 | 8,690 | 8,071 | 7,824 |
Gross Profit | 9,513 | 8,118 | 7,057 | 6,427 | 4,935 | 1,942 |
Selling, General & Admin | 7,102 | 6,917 | 5,781 | 5,282 | 4,219 | 3,673 |
Research & Development | 3,808 | 3,808 | 3,272 | 2,966 | 1,990 | 1,235 |
Amortization of Goodwill & Intangibles | - | - | 68 | 64 | 58 | 113 |
Operating Expenses | 10,992 | 10,807 | 9,317 | 8,405 | 6,445 | 5,149 |
Operating Income | -1,479 | -2,689 | -2,260 | -1,978 | -1,510 | -3,207 |
Interest Expense | -9 | -8 | -58 | -54 | -51 | -43 |
Interest & Investment Income | 24 | 18 | 24 | 26 | 20 | 266 |
Earnings From Equity Investments | 68 | 63 | 89 | 53 | 38 | 46 |
Currency Exchange Gain (Loss) | 508 | 39 | 272 | 63 | 602 | 9 |
Other Non Operating Income (Expenses) | -29 | -58 | 49 | -22 | -4 | 8 |
EBT Excluding Unusual Items | -917 | -2,635 | -1,884 | -1,912 | -905 | -2,921 |
Gain (Loss) on Sale of Investments | - | - | - | 145 | - | - |
Gain (Loss) on Sale of Assets | 1 | - | 1 | - | - | - |
Asset Writedown | -205 | -275 | -468 | -82 | -1,332 | -235 |
Other Unusual Items | -28 | -265 | -2,655 | -99 | -67 | - |
Pretax Income | -1,149 | -3,175 | -5,006 | -1,948 | -2,304 | -3,156 |
Income Tax Expense | 119 | 223 | 377 | 288 | 170 | 81 |
Earnings From Continuing Operations | -1,268 | -3,398 | -5,383 | -2,236 | -2,474 | -3,237 |
Minority Interest in Earnings | - | - | - | 5 | 11 | -6 |
Net Income | -1,268 | -3,398 | -5,383 | -2,231 | -2,463 | -3,243 |
Net Income to Common | -1,268 | -3,398 | -5,383 | -2,231 | -2,463 | -3,243 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 37 | 38 | 38 | 38 | 38 | 39 |
Shares Outstanding (Diluted) | 37 | 38 | 38 | 38 | 38 | 39 |
Shares Change | -0.32% | -0.18% | 0.19% | -2.25% | -1.82% | 0.45% |
EPS (Basic) | -33.82 | -90.51 | -143.13 | -59.43 | -64.14 | -82.91 |
EPS (Diluted) | -33.82 | -90.51 | -143.13 | -59.43 | -64.14 | -82.91 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | 1,377 | -4,399 | 584 | -182 | -1,096 | -543 |
Free Cash Flow Per Share | 36.73 | -117.17 | 15.53 | -4.85 | -28.54 | -13.88 |
Gross Margin | 45.87% | 42.25% | 44.30% | 42.52% | 37.94% | 19.89% |
Operating Margin | -7.13% | -13.99% | -14.19% | -13.08% | -11.61% | -32.84% |
Profit Margin | -6.11% | -17.68% | -33.79% | -14.76% | -18.94% | -33.21% |
Free Cash Flow Margin | 6.64% | -22.89% | 3.67% | -1.20% | -8.43% | -5.56% |
EBITDA | 29 | -1,248 | -1,002 | -481 | 1,640 | -197 |
EBITDA Margin | 0.14% | -6.49% | -6.29% | -3.18% | 12.61% | -2.02% |
D&A For EBITDA | 1,508 | 1,441 | 1,258 | 1,497 | 3,150 | 3,010 |
EBIT | -1,479 | -2,689 | -2,260 | -1,978 | -1,510 | -3,207 |
EBIT Margin | -7.13% | -13.99% | -14.19% | -13.08% | -11.61% | -32.84% |