Digital Garage, Inc. (TYO:4819)
Japan · Delayed Price · Currency is JPY 2,198.00
+53.00 (2.47%)
Sep 4, 2026, 3:30 PM JST
Digital Garage Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 35,326 | 35,187 | 32,201 | 26,620 | 25,128 | 24,830 |
Other Revenue | 1,372 | 29 | - | 4,758 | - | 28,269 |
| 36,698 | 35,216 | 32,201 | 31,378 | 25,128 | 53,099 | |
Revenue Growth | 21.86% | 9.36% | 2.62% | 24.87% | -52.68% | 47.60% |
Cost of Revenue | 13,441 | 13,285 | 20,238 | 10,676 | 18,020 | 10,513 |
Gross Profit | 23,257 | 21,931 | 11,963 | 20,702 | 7,108 | 42,586 |
Selling, General & Admin | 23,933 | 20,920 | 19,090 | 15,447 | 13,891 | 12,583 |
Research & Development | - | 359 | 461 | 419 | 238 | 229 |
Other Operating Expenses | - | -853 | -644 | -569 | -121 | -116 |
Operating Expenses | 23,933 | 22,639 | 20,999 | 17,292 | 16,054 | 14,702 |
Operating Income | -676 | -708 | -9,036 | 3,410 | -8,946 | 27,884 |
Interest Expense | -686 | -659 | -397 | -232 | -269 | -242 |
Interest & Investment Income | 1,301 | 139 | 82 | 50 | 57 | 12 |
Earnings From Equity Investments | 2,835 | 3,094 | 4,317 | 3,657 | 925 | 5,741 |
Currency Exchange Gain (Loss) | - | 93 | -31 | 907 | 442 | 568 |
Other Non Operating Income (Expenses) | -654 | 141 | -13 | 115 | 71 | 221 |
EBT Excluding Unusual Items | 2,120 | 2,100 | -5,078 | 7,907 | -7,720 | 34,184 |
Gain (Loss) on Sale of Investments | 1,761 | 1,021 | -3,891 | 783 | -5,762 | 12,581 |
Gain (Loss) on Sale of Assets | - | 25 | 302 | - | - | - |
Asset Writedown | - | -181 | -1,549 | -2,392 | -400 | -1,372 |
Pretax Income | 3,881 | 2,965 | -10,216 | 6,298 | -13,882 | 45,393 |
Income Tax Expense | 2,617 | 1,868 | -2,740 | 747 | -4,560 | 15,244 |
Earnings From Continuing Operations | 1,264 | 1,097 | -7,476 | 5,551 | -9,322 | 30,149 |
Net Income to Company | 1,264 | 1,097 | -7,476 | 5,551 | -9,322 | 30,149 |
Minority Interest in Earnings | 105 | 186 | 286 | 255 | 264 | 181 |
Net Income | 1,369 | 1,283 | -7,190 | 5,806 | -9,058 | 30,330 |
Net Income to Common | 1,369 | 1,283 | -7,190 | 5,806 | -9,058 | 30,330 |
Net Income Growth | - | - | - | - | - | 209.93% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 47 | 46 |
Shares Outstanding (Diluted) | 47 | 47 | 46 | 46 | 47 | 51 |
Shares Change | 1.39% | 0.48% | -0.06% | -1.15% | -8.46% | 0.25% |
EPS (Basic) | 29.81 | 27.96 | -155.28 | 126.77 | -193.27 | 654.76 |
EPS (Diluted) | 29.41 | 27.57 | -155.29 | 125.31 | -193.27 | 592.36 |
EPS Growth | - | - | - | - | - | 205.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 250 | -5,291 | 31,131 | -11,729 | 13,131 | 5,558 |
Free Cash Flow Per Share | 5.37 | -113.72 | 672.35 | -253.17 | 280.17 | 108.55 |
Dividend Per Share | 47.000 | 47.000 | 43.000 | 40.000 | 37.000 | 35.000 |
Dividend Growth | 9.30% | 9.30% | 7.50% | 8.11% | 5.71% | 9.38% |
Gross Margin | 63.37% | 62.28% | 37.15% | 65.98% | 28.29% | 80.20% |
Operating Margin | -1.84% | -2.01% | -28.06% | 10.87% | -35.60% | 52.51% |
Profit Margin | 3.73% | 3.64% | -22.33% | 18.50% | -36.05% | 57.12% |
Free Cash Flow Margin | 0.68% | -15.02% | 96.68% | -37.38% | 52.26% | 10.47% |
EBITDA | 3,775 | 3,557 | -4,881 | 7,170 | -5,314 | 31,504 |
EBITDA Margin | 10.29% | 10.10% | -15.16% | 22.85% | -21.15% | 59.33% |
D&A For EBITDA | 4,451 | 4,265 | 4,155 | 3,760 | 3,632 | 3,620 |
EBIT | -676 | -708 | -9,036 | 3,410 | -8,946 | 27,884 |
EBIT Margin | -1.84% | -2.01% | -28.06% | 10.87% | -35.60% | 52.51% |
Effective Tax Rate | 67.43% | 63.00% | - | 11.86% | - | 33.58% |
Advertising Expenses | - | 375 | 297 | 291 | 434 | 1,018 |