EM Systems Co., Ltd. (TYO:4820)
Japan · Delayed Price · Currency is JPY 596.00
-1.00 (-0.17%)
Aug 26, 2026, 3:30 PM JST
EM Systems Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 21,943 | 23,658 | 24,837 | 20,355 | 16,919 | 14,436 |
Revenue Growth | -15.59% | -4.75% | 22.02% | 20.31% | 17.20% | 7.95% |
Gross Profit Gross Profit Growth | 10,691 | 11,879 | 13,562 | 9,922 | 8,275 | 7,091 |
Operating Income Operating Income Growth | 2,519 | 3,677 | 4,465 | 2,331 | 2,396 | 1,872 |
Net Income Net Income Growth | 1,512 | 2,452 | 2,425 | 1,962 | 1,893 | 1,829 |
Earnings Per Share EPS Growth | 21.78 | 35.32 | 34.43 | 27.68 | 26.66 | 25.64 |
EPS Growth | -50.03% | 2.58% | 24.39% | 3.83% | 3.98% | 42.77% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pharmacy Dispensing System Business Pharmacy Dispensing System Business Growth | 19,236 | 20,699 | 16,159 | 13,530 | 11,228 |
Unallocated Adjustment Unallocated Adjustment Growth | -142 | -171 | -131 | -66 | - |
Other Business Other Business Growth | 1,119 | 1,174 | 973 | 713 | 720 |
Nursing Care / Welfare System Business Nursing Care / Welfare System Business Growth | 566 | 570 | 550 | 539 | 560 |
Medical System Business Medical System Business Growth | 2,879 | 2,564 | 2,802 | 2,202 | 1,957 |
Total Total Growth | 23,658 | 24,836 | 20,353 | 16,918 | 14,435 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 6,583 | 7,847 | 11,884 | 9,441 | 8,881 | 8,289 |
Total Debt Total Debt Growth | 405 | 584 | 1,439 | 2,566 | 109 | 5 |
Net Cash (Debt) Net Cash Growth | 6,178 | 7,263 | 10,445 | 6,875 | 8,772 | 8,284 |
Net Cash Growth | -36.28% | -30.46% | 51.93% | -21.63% | 5.89% | 4.16% |
Net Cash Per Share Net Cash Per Share Growth | 88.98 | 104.63 | 148.31 | 96.96 | 123.51 | 116.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,371 | 2,008 | 5,756 | 1,584 | 2,472 | 1,712 |
Capital Expenditures CapEx Growth | -337 | -935 | -397 | -170 | -65 | -116 |
Free Cash Flow Free Cash Flow Growth | 1,034 | 1,073 | 5,359 | 1,414 | 2,407 | 1,596 |
Free Cash Flow Growth | -77.55% | -79.98% | 279.00% | -41.25% | 50.81% | 1634.78% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 48.72% | 50.21% | 54.60% | 48.74% | 48.91% | 49.12% |
Operating Margin | 11.48% | 15.54% | 17.98% | 11.45% | 14.16% | 12.97% |
Pretax Margin | 11.01% | 15.32% | 14.87% | 13.51% | 16.48% | 18.00% |
Profit Margin | 6.89% | 10.36% | 9.76% | 9.64% | 11.19% | 12.67% |
FCF Margin | 4.71% | 4.54% | 21.58% | 6.95% | 14.23% | 11.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 23.000 | 39.000 | 35.000 | 14.000 | 12.000 | 11.000 |
Dividend Per Share Growth | -41.03% | 11.43% | 150.00% | 16.67% | 9.09% | - |
Dividend Yield | 3.78% | 4.96% | 4.76% | 2.24% | 1.68% | 1.68% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 27.42 | 22.42 | 22.29 | 25.12 | 30.36 | 29.31 |
Forward PE | 25.30 | 25.33 | 26.20 | 21.15 | 25.68 | 31.82 |
P/FCF Ratio | 39.99 | 51.23 | 10.09 | 34.85 | 23.88 | 33.59 |
PS Ratio | 1.88 | 2.32 | 2.18 | 2.42 | 3.40 | 3.71 |