EM Systems Co., Ltd. (TYO:4820)
Japan · Delayed Price · Currency is JPY 575.00
+6.00 (1.05%)
Nov 13, 2026, 3:30 PM JST
EM Systems Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,830 | 54,964 | 54,061 | 49,276 | 57,475 | 53,607 | |
Market Cap Growth | -30.34% | 1.67% | 9.71% | -14.27% | 7.22% | -20.28% |
Enterprise Value | 33,691 | 47,436 | 45,449 | 42,938 | 49,259 | 46,056 |
Last Close Price | 575.00 | 785.88 | 735.57 | 624.51 | 715.83 | 654.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.41 | 22.42 | 22.29 | 25.12 | 30.36 | 29.31 |
Forward PE | 22.22 | 25.33 | 26.20 | 21.15 | 25.68 | 31.82 |
PS Ratio | 1.82 | 2.32 | 2.18 | 2.42 | 3.40 | 3.71 |
PB Ratio | 2.00 | 2.69 | 2.62 | 2.40 | 2.95 | 2.85 |
P/TBV Ratio | 2.53 | 3.36 | 3.16 | 3.21 | 3.35 | 3.30 |
P/FCF Ratio | 38.52 | 51.23 | 10.09 | 34.85 | 23.88 | 33.59 |
P/OCF Ratio | 29.05 | 27.37 | 9.39 | 31.11 | 23.25 | 31.31 |
PEG Ratio | - | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.54 | 2.01 | 1.83 | 2.11 | 2.91 | 3.19 |
EV/EBITDA Ratio | 9.03 | 9.54 | 7.54 | 11.33 | 14.63 | 16.19 |
EV/EBIT Ratio | 13.37 | 12.90 | 10.18 | 18.42 | 20.56 | 24.60 |
EV/FCF Ratio | 32.58 | 44.21 | 8.48 | 30.37 | 20.47 | 28.86 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.03 | 0.07 | 0.13 | 0.01 | 0 |
Debt / EBITDA Ratio | 0.11 | 0.12 | 0.24 | 0.68 | 0.03 | 0.00 |
Debt / FCF Ratio | 0.39 | 0.54 | 0.27 | 1.82 | 0.05 | 0.00 |
Net Debt / Equity Ratio | -0.31 | -0.36 | -0.51 | -0.33 | -0.45 | -0.44 |
Net Debt / EBITDA Ratio | -1.66 | -1.46 | -1.73 | -1.81 | -2.61 | -2.91 |
Net Debt / FCF Ratio | -5.97 | -6.77 | -1.95 | -4.86 | -3.64 | -5.19 |
Asset Turnover | 0.79 | 0.80 | 0.81 | 0.73 | 0.66 | 0.60 |
Inventory Turnover | 20.27 | 17.74 | 11.22 | 9.40 | 9.76 | 15.69 |
Quick Ratio | 1.82 | 1.92 | 1.78 | 2.23 | 2.36 | 2.60 |
Current Ratio | 2.25 | 2.24 | 2.02 | 2.63 | 2.80 | 3.02 |
Return on Equity (ROE) | 7.49% | 12.01% | 11.88% | 9.90% | 9.79% | 9.91% |
Return on Assets (ROA) | 5.65% | 7.77% | 9.14% | 5.23% | 5.85% | 4.88% |
Return on Invested Capital (ROIC) | 11.89% | 21.42% | 24.80% | 13.77% | 15.15% | 12.85% |
Return on Capital Employed (ROCE) | 11.70% | 16.90% | 19.80% | 9.80% | 11.20% | 9.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 3.79% | 4.46% | 4.49% | 3.98% | 3.29% | 3.41% |
FCF Yield | 2.60% | 1.95% | 9.91% | 2.87% | 4.19% | 2.98% |
Dividend Yield | 4.00% | 4.91% | 4.48% | 2.01% | 1.47% | 1.46% |
Payout Ratio | 178.37% | 121.17% | 46.31% | 54.03% | 41.26% | 39.04% |
Buyback Yield / Dilution | 0.51% | 1.44% | 0.67% | 0.17% | 0.43% | 0.20% |
Total Shareholder Return | 4.51% | 6.35% | 5.15% | 2.18% | 1.91% | 1.66% |