Weathernews Inc. (TYO:4825)
Japan · Delayed Price · Currency is JPY 2,015.00
+14.00 (0.70%)
Jul 31, 2026, 11:19 AM JST
Weathernews Financials Overview
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Revenue Revenue Growth | 24,479 | 24,479 | 23,505 | 22,242 | 21,114 | 19,650 |
Revenue Growth | 4.15% | 4.15% | 5.68% | 5.34% | 7.45% | 4.28% |
Gross Profit Gross Profit Growth | 11,586 | 11,586 | 10,873 | 9,410 | 8,964 | 8,178 |
Operating Income Operating Income Growth | 5,245 | 5,245 | 4,517 | 3,270 | 3,256 | 2,904 |
Net Income Net Income Growth | 3,806 | 3,806 | 3,115 | 2,437 | 2,398 | 2,157 |
Earnings Per Share EPS Growth | 85.69 | 85.69 | 70.23 | 55.07 | 54.27 | 48.93 |
EPS Growth | 22.00% | 22.00% | 27.54% | 1.47% | 10.92% | 15.57% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Japan Japan Growth | 17,714 | 16,788 | 15,987 | 14,893 |
Asia Asia Growth | 3,139 | 3,073 | 2,920 | 2,600 |
Europe Europe Growth | 2,263 | 1,984 | 1,866 | 1,867 |
North America North America Growth | 390.12 | 397.72 | - | - |
Total Total Growth | 23,506 | 22,243 | 21,115 | 19,651 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Investments Cash & Investments Growth | 18,836 | 18,836 | 16,979 | 14,313 | 12,521 | 11,424 |
Total Debt Total Debt Growth | - | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 18,836 | 18,836 | 16,979 | 14,313 | 12,521 | 11,424 |
Net Cash Growth | 10.94% | 10.94% | 18.63% | 14.31% | 9.60% | 23.49% |
Net Cash Per Share Net Cash Per Share Growth | 424.03 | 424.03 | 382.80 | 323.33 | 283.39 | 259.15 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 3,638 | 3,638 | 4,427 | 3,385 | 2,384 | 3,573 |
Capital Expenditures CapEx Growth | -177.84 | -177.84 | -219 | -262 | -349 | -285 |
Free Cash Flow Free Cash Flow Growth | 3,461 | 3,461 | 4,208 | 3,123 | 2,035 | 3,288 |
Free Cash Flow Growth | -17.76% | -17.76% | 34.74% | 53.46% | -38.11% | 46.20% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Gross Margin | 47.33% | 47.33% | 46.26% | 42.31% | 42.45% | 41.62% |
Operating Margin | 21.43% | 21.43% | 19.22% | 14.70% | 15.42% | 14.78% |
Pretax Margin | 22.24% | 22.24% | 19.00% | 15.00% | 15.57% | 14.92% |
Profit Margin | 15.55% | 15.55% | 13.25% | 10.96% | 11.36% | 10.98% |
FCF Margin | 14.14% | 14.14% | 17.90% | 14.04% | 9.64% | 16.73% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 50.000 | 45.000 | 17.500 | 30.000 | 27.500 | 25.000 |
Dividend Per Share Growth | 61.90% | 157.14% | -41.67% | 9.09% | 10.00% | 0% |
Dividend Yield | 2.54% | 2.17% | 0.92% | 2.86% | 1.79% | 1.65% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PE Ratio | 23.35 | 24.19 | 28.35 | 20.22 | 30.71 | 34.22 |
Forward PE | 22.09 | 23.55 | 30.96 | 30.96 | 30.96 | 31.41 |
P/FCF Ratio | 25.69 | 26.61 | 20.98 | 15.78 | 36.19 | 22.45 |
PS Ratio | 3.63 | 3.76 | 3.76 | 2.22 | 3.49 | 3.76 |