Weathernews Inc. (TYO:4825)
Japan flag Japan · Delayed Price · Currency is JPY
1,904.00
-35.00 (-1.81%)
Oct 23, 2026, 3:30 PM JST

Weathernews Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
24,81124,47923,50522,24221,11419,650
Revenue Growth
4.83%4.14%5.68%5.34%7.45%4.28%
Gross Profit
12,28511,58610,8739,4108,9648,178
Operating Income
5,2255,2454,5173,2703,2562,904
Net Income
3,7263,8063,1152,4372,3982,157
Earnings Per Share
83.8685.6970.2355.0754.2748.93
EPS Growth
6.06%22.00%27.54%1.47%10.92%15.57%

Revenue by Geography

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
America
250.96--341.93290.52
Japan
18,44417,71416,78815,98714,893
Asia
3,2733,1393,0732,9202,600
Europe
2,5122,2631,9841,8661,867
North America
-390.12397.72--
Total
24,47923,50622,24321,11519,651

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
15,66818,83516,97914,31312,52111,424
Total Debt
------
Net Cash (Debt)
15,66818,83516,97914,31312,52111,424
Net Cash Growth
-7.11%10.93%18.63%14.31%9.60%23.49%
Net Cash Per Share
352.62424.05382.80323.33283.39259.15

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-3,6384,4273,3852,3843,573
Capital Expenditures
--178-219-262-349-285
Free Cash Flow
-3,4604,2083,1232,0353,288
Free Cash Flow Growth
--17.78%34.74%53.46%-38.11%46.20%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
49.51%47.33%46.26%42.31%42.45%41.62%
Operating Margin
21.06%21.43%19.22%14.70%15.42%14.78%
Pretax Margin
21.86%22.23%19.00%15.00%15.57%14.92%
Profit Margin
15.02%15.55%13.25%10.96%11.36%10.98%
FCF Margin
-14.13%17.90%14.04%9.64%16.73%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
50.00045.00017.50030.00027.50025.000
Dividend Per Share Growth
118.75%157.14%-41.67%9.09%10.00%0%
Dividend Yield
2.63%2.17%0.88%2.69%1.65%1.49%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
22.7024.1928.3520.2230.7134.22
Forward PE
20.1123.5530.9630.9630.9631.41
P/FCF Ratio
24.4426.6120.9815.7836.1922.45
PS Ratio
3.413.763.762.223.493.76