Weathernews Inc. (TYO:4825)
Japan flag Japan · Delayed Price · Currency is JPY
1,975.00
-20.00 (-1.00%)
Sep 11, 2026, 11:11 AM JST

Weathernews Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Revenue
24,47924,47923,50522,24221,11419,650
Revenue Growth
4.14%4.14%5.68%5.34%7.45%4.28%
Gross Profit
11,58611,58610,8739,4108,9648,178
Operating Income
5,2455,2454,5173,2703,2562,904
Net Income
3,8063,8063,1152,4372,3982,157
Earnings Per Share
85.6985.6970.2355.0754.2748.93
EPS Growth
22.00%22.00%27.54%1.47%10.92%15.57%

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
America
250.96250.96--341.93290.52
Japan
18,44418,44417,71416,78815,98714,893
Asia
3,2733,2733,1393,0732,9202,600
Europe
2,5122,5122,2631,9841,8661,867
North America
--390.12397.72--
Total
24,47924,47923,50622,24321,11519,651

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
18,83518,83516,97914,31312,52111,424
Total Debt
------
Net Cash (Debt)
18,83518,83516,97914,31312,52111,424
Net Cash Growth
10.93%10.93%18.63%14.31%9.60%23.49%
Net Cash Per Share
424.05424.05382.80323.33283.39259.15

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
3,6383,6384,4273,3852,3843,573
Capital Expenditures
-178-178-219-262-349-285
Free Cash Flow
3,4603,4604,2083,1232,0353,288
Free Cash Flow Growth
-17.78%-17.78%34.74%53.46%-38.11%46.20%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
47.33%47.33%46.26%42.31%42.45%41.62%
Operating Margin
21.43%21.43%19.22%14.70%15.42%14.78%
Pretax Margin
22.23%22.23%19.00%15.00%15.57%14.92%
Profit Margin
15.55%15.55%13.25%10.96%11.36%10.98%
FCF Margin
14.13%14.13%17.90%14.04%9.64%16.73%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
50.00045.00017.50030.00027.50025.000
Dividend Per Share Growth
61.90%157.14%-41.67%9.09%10.00%0%
Dividend Yield
2.44%2.17%0.92%2.86%1.79%1.65%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
23.2824.1928.3520.2230.7134.22
Forward PE
22.0223.5530.9630.9630.9631.41
P/FCF Ratio
25.6126.6120.9815.7836.1922.45
PS Ratio
3.623.763.762.223.493.76