Computer Institute of Japan, Ltd. (TYO:4826)
Japan · Delayed Price · Currency is JPY 509.00
+11.00 (2.21%)
Nov 5, 2026, 9:33 AM JST
TYO:4826 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 29,941 | 29,424 | 26,899 | 25,733 | 22,859 | 21,467 | |
Revenue Growth | 9.86% | 9.39% | 4.53% | 12.57% | 6.48% | 5.27% |
Cost of Revenue | 23,454 | 23,038 | 21,278 | 20,449 | 17,986 | 17,070 |
Gross Profit | 6,487 | 6,386 | 5,621 | 5,284 | 4,873 | 4,397 |
Selling, General & Admin | 3,477 | 3,402 | 3,091 | 2,883 | 2,612 | 2,423 |
Research & Development | 107.58 | 112 | 162 | 112 | 172 | 179 |
Amortization of Goodwill & Intangibles | 153.56 | 147 | 103 | 154 | 89 | 89 |
Operating Expenses | 3,877 | 3,791 | 3,466 | 3,343 | 3,060 | 2,842 |
Operating Income | 2,610 | 2,595 | 2,155 | 1,941 | 1,813 | 1,555 |
Interest Expense | -6.37 | -7 | -4 | -2 | -1 | -1 |
Interest & Investment Income | 61.58 | 58 | 42 | 43 | 30 | 30 |
Currency Exchange Gain (Loss) | -1 | -1 | 1 | -2 | -3 | -9 |
Other Non Operating Income (Expenses) | 17.96 | 16 | 9 | 13 | -1 | 22 |
EBT Excluding Unusual Items | 2,682 | 2,661 | 2,203 | 1,993 | 1,838 | 1,597 |
Gain (Loss) on Sale of Investments | -33 | -33 | 35 | -4 | -1 | 17 |
Gain (Loss) on Sale of Assets | - | - | - | - | -25 | - |
Asset Writedown | -20 | -20 | - | -303 | -42 | -24 |
Other Unusual Items | 3 | 3 | 7 | 3 | - | -180 |
Pretax Income | 2,632 | 2,611 | 2,245 | 1,689 | 1,770 | 1,410 |
Income Tax Expense | 840.95 | 807 | 750 | 741 | 628 | 439 |
Net Income | 1,791 | 1,804 | 1,495 | 948 | 1,142 | 971 |
Net Income to Common | 1,791 | 1,804 | 1,495 | 948 | 1,142 | 971 |
Net Income Growth | 9.84% | 20.67% | 57.70% | -16.99% | 17.61% | 5.43% |
Shares Outstanding (Basic) | 56 | 56 | 57 | 58 | 59 | 59 |
Shares Outstanding (Diluted) | 56 | 56 | 57 | 58 | 59 | 59 |
Shares Change | -1.26% | -1.45% | -1.17% | -1.01% | -1.18% | -0.46% |
EPS (Basic) | 31.82 | 31.94 | 26.09 | 16.35 | 19.50 | 16.38 |
EPS (Diluted) | 31.82 | 31.94 | 26.09 | 16.35 | 19.50 | 16.38 |
EPS Growth | 11.24% | 22.44% | 59.56% | -16.14% | 19.02% | 5.92% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 1,956 | 1,772 | 1,148 | 1,929 | 1,322 |
Free Cash Flow Per Share | - | 34.63 | 30.92 | 19.80 | 32.93 | 22.30 |
Dividend Per Share | 18.000 | 18.000 | 15.000 | 11.000 | 9.333 | 8.333 |
Dividend Growth | 20.00% | 20.00% | 36.36% | 17.86% | 12.00% | 50.00% |
Gross Margin | 21.67% | 21.70% | 20.90% | 20.53% | 21.32% | 20.48% |
Operating Margin | 8.72% | 8.82% | 8.01% | 7.54% | 7.93% | 7.24% |
Profit Margin | 5.98% | 6.13% | 5.56% | 3.68% | 5.00% | 4.52% |
Free Cash Flow Margin | - | 6.65% | 6.59% | 4.46% | 8.44% | 6.16% |
EBITDA | 2,935 | 2,906 | 2,411 | 2,312 | 2,118 | 1,816 |
EBITDA Margin | 9.80% | 9.88% | 8.96% | 8.98% | 9.26% | 8.46% |
D&A For EBITDA | 324.75 | 311 | 256 | 371 | 305 | 261 |
EBIT | 2,610 | 2,595 | 2,155 | 1,941 | 1,813 | 1,555 |
EBIT Margin | 8.72% | 8.82% | 8.01% | 7.54% | 7.93% | 7.24% |
Effective Tax Rate | 31.95% | 30.91% | 33.41% | 43.87% | 35.48% | 31.14% |