Space Shower Skiyaki Holdings Inc. (TYO:4838)
Japan · Delayed Price · Currency is JPY 843.00
-9.00 (-1.06%)
Feb 13, 2026, 3:30 PM JST
TYO:4838 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 21,960 | 20,637 | 16,362 | 15,381 | 13,864 | 11,763 | |
Revenue Growth (YoY) | 22.56% | 26.13% | 6.38% | 10.94% | 17.86% | -25.26% |
Cost of Revenue | 15,577 | 15,168 | 13,294 | 12,914 | 10,976 | 9,327 |
Gross Profit | 6,383 | 5,469 | 3,068 | 2,467 | 2,888 | 2,436 |
Selling, General & Admin | 4,373 | 4,217 | 2,289 | 2,263 | 2,746 | 2,710 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 45 |
Operating Expenses | 4,747 | 4,591 | 2,450 | 2,313 | 2,888 | 2,890 |
Operating Income | 1,636 | 878 | 618 | 154 | - | -454 |
Interest Expense | -3 | -2 | - | - | - | - |
Interest & Investment Income | 9 | 4 | 1 | - | 7 | - |
Earnings From Equity Investments | - | - | - | 1 | 24 | -19 |
Currency Exchange Gain (Loss) | 20 | -2 | 17 | 9 | - | -1 |
Other Non Operating Income (Expenses) | 27 | 11 | -17 | 400 | 503 | 272 |
EBT Excluding Unusual Items | 1,689 | 889 | 619 | 564 | 534 | -202 |
Gain (Loss) on Sale of Investments | 119 | 113 | - | 97 | 2 | 160 |
Gain (Loss) on Sale of Assets | - | - | 1 | - | - | - |
Asset Writedown | -54 | -54 | -165 | -92 | -37 | -59 |
Other Unusual Items | -332 | -380 | -1 | 5 | -7 | - |
Pretax Income | 1,422 | 568 | 454 | 574 | 492 | -101 |
Income Tax Expense | 599 | 237 | 163 | 230 | -67 | 109 |
Earnings From Continuing Operations | 823 | 331 | 291 | 344 | 559 | -210 |
Minority Interest in Earnings | -59 | -44 | -11 | 4 | 14 | - |
Net Income | 764 | 287 | 280 | 348 | 573 | -210 |
Net Income to Common | 764 | 287 | 280 | 348 | 573 | -210 |
Net Income Growth | 326.82% | 2.50% | -19.54% | -39.27% | - | - |
Shares Outstanding (Basic) | 17 | 17 | 8 | 8 | 11 | 11 |
Shares Outstanding (Diluted) | 17 | 17 | 8 | 8 | 11 | 11 |
Shares Change (YoY) | 31.90% | 98.70% | 0.45% | -24.64% | -2.22% | - |
EPS (Basic) | 46.21 | 17.22 | 33.39 | 41.68 | 51.72 | -18.53 |
EPS (Diluted) | 46.21 | 17.22 | 33.39 | 41.68 | 51.72 | -18.53 |
EPS Growth | 223.58% | -48.41% | -19.90% | -19.41% | - | - |
Free Cash Flow | 2,520 | 739 | 1,011 | 778 | 614 | 313 |
Free Cash Flow Per Share | 152.42 | 44.35 | 120.55 | 93.19 | 55.42 | 27.62 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Gross Margin | 29.07% | 26.50% | 18.75% | 16.04% | 20.83% | 20.71% |
Operating Margin | 7.45% | 4.25% | 3.78% | 1.00% | - | -3.86% |
Profit Margin | 3.48% | 1.39% | 1.71% | 2.26% | 4.13% | -1.79% |
Free Cash Flow Margin | 11.47% | 3.58% | 6.18% | 5.06% | 4.43% | 2.66% |
EBITDA | 2,264 | 1,527 | 980 | 458 | 300 | -82 |
EBITDA Margin | 10.31% | 7.40% | 5.99% | 2.98% | 2.16% | -0.70% |
D&A For EBITDA | 628 | 649 | 362 | 304 | 300 | 372 |
EBIT | 1,636 | 878 | 618 | 154 | - | -454 |
EBIT Margin | 7.45% | 4.25% | 3.78% | 1.00% | - | -3.86% |
Effective Tax Rate | 42.12% | 41.73% | 35.90% | 40.07% | - | - |
Advertising Expenses | - | 123 | 81 | 94 | 113 | 103 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.