Space Shower Skiyaki Holdings Inc. (TYO:4838)
Japan · Delayed Price · Currency is JPY 656.00
-7.00 (-1.06%)
Jun 18, 2026, 1:47 PM JST
TYO:4838 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22,858 | 20,637 | 16,362 | 15,381 | 13,864 | |
Revenue Growth (YoY) | 10.76% | 26.13% | 6.38% | 10.94% | 17.86% |
Cost of Revenue | 16,043 | 15,168 | 13,294 | 12,914 | 10,976 |
Gross Profit | 6,815 | 5,469 | 3,068 | 2,467 | 2,888 |
Selling, General & Admin | 4,570 | 4,217 | 2,289 | 2,263 | 2,746 |
Operating Expenses | 4,866 | 4,591 | 2,450 | 2,313 | 2,888 |
Operating Income | 1,949 | 878 | 618 | 154 | - |
Interest Expense | -1 | -2 | - | - | - |
Interest & Investment Income | 13 | 4 | 1 | - | 7 |
Earnings From Equity Investments | - | - | - | 1 | 24 |
Currency Exchange Gain (Loss) | 21 | -2 | 17 | 9 | - |
Other Non Operating Income (Expenses) | 20 | 11 | -17 | 400 | 503 |
EBT Excluding Unusual Items | 2,002 | 889 | 619 | 564 | 534 |
Gain (Loss) on Sale of Investments | 6 | 113 | - | 97 | 2 |
Gain (Loss) on Sale of Assets | 8 | - | 1 | - | - |
Asset Writedown | - | -54 | -165 | -92 | -37 |
Other Unusual Items | - | -380 | -1 | 5 | -7 |
Pretax Income | 2,016 | 568 | 454 | 574 | 492 |
Income Tax Expense | 761 | 237 | 163 | 230 | -67 |
Earnings From Continuing Operations | 1,255 | 331 | 291 | 344 | 559 |
Minority Interest in Earnings | -58 | -44 | -11 | 4 | 14 |
Net Income | 1,197 | 287 | 280 | 348 | 573 |
Net Income to Common | 1,197 | 287 | 280 | 348 | 573 |
Net Income Growth | 317.07% | 2.50% | -19.54% | -39.27% | - |
Shares Outstanding (Basic) | 16 | 17 | 8 | 8 | 11 |
Shares Outstanding (Diluted) | 16 | 17 | 8 | 8 | 11 |
Shares Change (YoY) | -1.72% | 98.70% | 0.45% | -24.64% | -2.22% |
EPS (Basic) | 73.09 | 17.22 | 33.39 | 41.68 | 51.72 |
EPS (Diluted) | 73.09 | 17.22 | 33.39 | 41.68 | 51.72 |
EPS Growth | 324.38% | -48.41% | -19.90% | -19.41% | - |
Free Cash Flow | 3,267 | 739 | 1,011 | 778 | 614 |
Free Cash Flow Per Share | 199.48 | 44.35 | 120.55 | 93.19 | 55.42 |
Dividend Per Share | 25.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | 150.00% | - | - | - | - |
Gross Margin | 29.82% | 26.50% | 18.75% | 16.04% | 20.83% |
Operating Margin | 8.53% | 4.25% | 3.78% | 1.00% | - |
Profit Margin | 5.24% | 1.39% | 1.71% | 2.26% | 4.13% |
Free Cash Flow Margin | 14.29% | 3.58% | 6.18% | 5.06% | 4.43% |
EBITDA | 2,591 | 1,527 | 980 | 458 | 300 |
EBITDA Margin | 11.34% | 7.40% | 5.99% | 2.98% | 2.16% |
D&A For EBITDA | 642 | 649 | 362 | 304 | 300 |
EBIT | 1,949 | 878 | 618 | 154 | - |
EBIT Margin | 8.53% | 4.25% | 3.78% | 1.00% | - |
Effective Tax Rate | 37.75% | 41.73% | 35.90% | 40.07% | - |
Advertising Expenses | 166 | 123 | 81 | 94 | 113 |