Scala, Inc. (TYO:4845)
381.00
-1.00 (-0.26%)
Jan 23, 2026, 3:30 PM JST
Scala Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 7,815 | 8,179 | 10,714 | 12,644 | 10,015 | 8,734 | Upgrade | |
Revenue Growth (YoY) | -26.37% | -23.66% | -15.26% | 26.25% | 14.67% | -48.70% | Upgrade |
Cost of Revenue | 4,024 | 4,227 | 6,155 | 7,510 | 5,874 | 5,099 | Upgrade |
Gross Profit | 3,791 | 3,952 | 4,559 | 5,134 | 4,141 | 3,635 | Upgrade |
Selling, General & Admin | 3,112 | 3,219 | 4,275 | 4,429 | 3,728 | 3,324 | Upgrade |
Other Operating Expenses | -6.28 | -11 | 217 | -32 | -13 | -90 | Upgrade |
Operating Expenses | 3,288 | 3,390 | 4,959 | 4,871 | 4,112 | 3,415 | Upgrade |
Operating Income | 503.61 | 562 | -400 | 263 | 29 | 220 | Upgrade |
Interest Expense | -54.08 | -50 | -39 | -45 | -40 | -49 | Upgrade |
Interest & Investment Income | 30.23 | 27 | 27 | 26 | 21 | 18 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | -7 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3 | 3 | 6 | 8 | 11 | 37 | Upgrade |
EBT Excluding Unusual Items | 482.76 | 542 | -406 | 245 | 21 | 226 | Upgrade |
Merger & Restructuring Charges | - | - | -197 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 17.73 | -3 | 117 | 37 | -68 | 4 | Upgrade |
Gain (Loss) on Sale of Assets | 185 | 185 | -5 | -15 | -8 | -41 | Upgrade |
Asset Writedown | - | - | -1,676 | -34 | -357 | - | Upgrade |
Pretax Income | 685.49 | 724 | -2,167 | 233 | -412 | 189 | Upgrade |
Income Tax Expense | -201.03 | -199 | 194 | 100 | -38 | -266 | Upgrade |
Earnings From Continuing Operations | 886.52 | 923 | -2,361 | 133 | -374 | 455 | Upgrade |
Earnings From Discontinued Operations | 61.54 | 61 | -516 | -346 | -152 | 2,770 | Upgrade |
Net Income to Company | 948.06 | 984 | -2,877 | -213 | -526 | 3,225 | Upgrade |
Minority Interest in Earnings | -6.96 | -2 | -10 | -5 | 3 | -160 | Upgrade |
Net Income | 941.1 | 982 | -2,887 | -218 | -523 | 3,065 | Upgrade |
Net Income to Common | 941.1 | 982 | -2,887 | -218 | -523 | 3,065 | Upgrade |
Net Income Growth | - | - | - | - | - | 854.83% | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 18 | 18 | Upgrade |
Shares Change (YoY) | 0.01% | 0.10% | 0.11% | -1.77% | -0.37% | 0.75% | Upgrade |
EPS (Basic) | 54.21 | 56.57 | -166.48 | -12.58 | -29.65 | 174.61 | Upgrade |
EPS (Diluted) | 54.21 | 56.57 | -196.28 | -12.58 | -29.65 | 174.61 | Upgrade |
EPS Growth | - | - | - | - | - | 855.20% | Upgrade |
Free Cash Flow | 336.92 | 512 | 222 | 495 | 1,910 | 582 | Upgrade |
Free Cash Flow Per Share | 19.41 | 29.50 | 12.80 | 28.57 | 108.30 | 32.88 | Upgrade |
Dividend Per Share | 16.500 | 16.500 | 37.500 | 37.000 | 36.000 | 34.000 | Upgrade |
Dividend Growth | -56.00% | -56.00% | 1.35% | 2.78% | 5.88% | 21.43% | Upgrade |
Gross Margin | 48.51% | 48.32% | 42.55% | 40.60% | 41.35% | 41.62% | Upgrade |
Operating Margin | 6.44% | 6.87% | -3.73% | 2.08% | 0.29% | 2.52% | Upgrade |
Profit Margin | 12.04% | 12.01% | -26.95% | -1.72% | -5.22% | 35.09% | Upgrade |
Free Cash Flow Margin | 4.31% | 6.26% | 2.07% | 3.91% | 19.07% | 6.66% | Upgrade |
EBITDA | 816.22 | 863 | 311 | 1,055 | 713 | 1,202 | Upgrade |
EBITDA Margin | 10.44% | 10.55% | 2.90% | 8.34% | 7.12% | 13.76% | Upgrade |
D&A For EBITDA | 312.61 | 301 | 711 | 792 | 684 | 982 | Upgrade |
EBIT | 503.61 | 562 | -400 | 263 | 29 | 220 | Upgrade |
EBIT Margin | 6.44% | 6.87% | -3.73% | 2.08% | 0.29% | 2.52% | Upgrade |
Effective Tax Rate | - | - | - | 42.92% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.