Intelligent Wave Inc. (TYO:4847)
Japan · Delayed Price · Currency is JPY 983.00
+8.00 (0.82%)
Jan 23, 2026, 3:30 PM JST
Intelligent Wave Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 15,800 | 15,596 | 14,518 | 13,375 | 11,493 | 11,188 | Upgrade |
Other Revenue | - | - | 0 | 0 | -0 | - | Upgrade |
| 15,800 | 15,596 | 14,518 | 13,375 | 11,493 | 11,188 | Upgrade | |
Revenue Growth (YoY) | 6.02% | 7.42% | 8.55% | 16.37% | 2.73% | 2.44% | Upgrade |
Cost of Revenue | 11,179 | 10,930 | 9,810 | 9,105 | 7,794 | 8,031 | Upgrade |
Gross Profit | 4,621 | 4,666 | 4,708 | 4,270 | 3,699 | 3,157 | Upgrade |
Selling, General & Admin | 2,871 | 2,818 | 2,677 | 2,713 | 2,179 | 2,026 | Upgrade |
Operating Expenses | 2,871 | 2,818 | 2,677 | 2,713 | 2,179 | 2,026 | Upgrade |
Operating Income | 1,750 | 1,848 | 2,031 | 1,557 | 1,520 | 1,131 | Upgrade |
Interest Expense | - | - | - | - | - | -0.03 | Upgrade |
Interest & Investment Income | 58.09 | 52.42 | 53.98 | 50.18 | 48.01 | 45.91 | Upgrade |
Currency Exchange Gain (Loss) | -1.77 | -3.36 | - | -3.17 | -4.86 | -1.61 | Upgrade |
Other Non Operating Income (Expenses) | -11.52 | -6.92 | -29.46 | -0.44 | -6.97 | -3.55 | Upgrade |
EBT Excluding Unusual Items | 1,795 | 1,890 | 2,055 | 1,603 | 1,556 | 1,171 | Upgrade |
Asset Writedown | -3.73 | - | - | - | - | -4.71 | Upgrade |
Pretax Income | 1,791 | 1,890 | 2,073 | 1,603 | 1,556 | 1,167 | Upgrade |
Income Tax Expense | 509.82 | 540.71 | 652.21 | 437.92 | 500.34 | 325.55 | Upgrade |
Net Income | 1,281 | 1,350 | 1,421 | 1,165 | 1,056 | 840.97 | Upgrade |
Net Income to Common | 1,281 | 1,350 | 1,421 | 1,165 | 1,056 | 840.97 | Upgrade |
Net Income Growth | -11.87% | -5.00% | 21.93% | 10.37% | 25.54% | 10.36% | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | -0.05% | -0.14% | -0.23% | -0.02% | -0.03% | 0.08% | Upgrade |
EPS (Basic) | 48.93 | 51.55 | 54.19 | 44.34 | 40.16 | 31.98 | Upgrade |
EPS (Diluted) | 48.93 | 51.55 | 54.19 | 44.34 | 40.16 | 31.98 | Upgrade |
EPS Growth | -11.83% | -4.86% | 22.21% | 10.40% | 25.58% | 10.27% | Upgrade |
Free Cash Flow | - | 3,944 | 3,239 | 2,545 | 1,238 | 1,431 | Upgrade |
Free Cash Flow Per Share | - | 150.63 | 123.52 | 96.84 | 47.08 | 54.42 | Upgrade |
Dividend Per Share | 35.000 | 35.000 | 30.000 | 20.000 | 17.000 | 13.000 | Upgrade |
Dividend Growth | 16.67% | 16.67% | 50.00% | 17.65% | 30.77% | 30.00% | Upgrade |
Gross Margin | 29.24% | 29.92% | 32.43% | 31.92% | 32.18% | 28.21% | Upgrade |
Operating Margin | 11.08% | 11.85% | 13.99% | 11.64% | 13.22% | 10.11% | Upgrade |
Profit Margin | 8.11% | 8.65% | 9.79% | 8.71% | 9.19% | 7.52% | Upgrade |
Free Cash Flow Margin | - | 25.29% | 22.31% | 19.03% | 10.77% | 12.79% | Upgrade |
EBITDA | 3,270 | 3,293 | 3,173 | 2,527 | 2,349 | 1,882 | Upgrade |
EBITDA Margin | 20.69% | 21.11% | 21.86% | 18.89% | 20.44% | 16.82% | Upgrade |
D&A For EBITDA | 1,520 | 1,444 | 1,142 | 970.24 | 829.29 | 751.23 | Upgrade |
EBIT | 1,750 | 1,848 | 2,031 | 1,557 | 1,520 | 1,131 | Upgrade |
EBIT Margin | 11.08% | 11.85% | 13.99% | 11.64% | 13.22% | 10.11% | Upgrade |
Effective Tax Rate | 28.47% | 28.60% | 31.46% | 27.32% | 32.15% | 27.91% | Upgrade |
Revenue as Reported | 15,596 | 15,596 | 14,518 | 13,375 | 11,493 | 11,188 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.