Intelligent Wave Inc. (TYO:4847)
Japan flag Japan · Delayed Price · Currency is JPY
1,281.00
+8.00 (0.63%)
Aug 14, 2026, 3:30 PM JST

Intelligent Wave Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
17,24717,24715,59614,51813,37511,493
Revenue Growth
10.59%10.59%7.42%8.55%16.37%2.73%
Gross Profit
4,9484,9484,6664,7084,2703,699
Operating Income
2,0762,0761,8482,0311,5571,520
Net Income
1,4871,4871,3501,4211,1651,056
Earnings Per Share
56.7956.7951.5554.1944.3440.16
EPS Growth
10.16%10.16%-4.86%22.21%10.40%25.58%

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
4,6434,6436,4314,8214,6954,233
Total Debt
6.236.238.832.213.426.06
Net Cash (Debt)
4,6374,6376,4224,8184,6914,227
Net Cash Growth
-27.80%-27.80%33.29%2.71%10.98%-1.51%
Net Cash Per Share
177.10177.10245.30183.77178.50160.80

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
313.44313.444,2643,8153,1221,486
Capital Expenditures
-522.42-522.42-319.92-576.86-577.14-248.72
Free Cash Flow
-208.98-208.983,9443,2392,5451,238
Free Cash Flow Growth
--21.77%27.25%105.65%-13.52%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
28.69%28.69%29.92%32.43%31.92%32.18%
Operating Margin
12.04%12.04%11.85%13.99%11.64%13.22%
Pretax Margin
12.21%12.21%12.12%14.28%11.99%13.54%
Profit Margin
8.62%8.62%8.65%9.79%8.71%9.19%
FCF Margin
-1.21%-1.21%25.29%22.31%19.03%10.77%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
37.00037.00035.00030.00020.00017.000
Dividend Per Share Growth
5.71%5.71%16.67%50.00%17.65%30.77%
Dividend Yield
2.89%3.97%3.27%2.98%2.91%2.48%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
22.5616.4321.6119.9017.2819.54
Forward PE
-24.1224.1224.1224.1224.12
P/FCF Ratio
--7.408.737.9116.67
PS Ratio
1.941.421.871.951.511.80