Intelligent Wave Inc. (TYO:4847)
Japan · Delayed Price · Currency is JPY 1,003.00
-10.00 (-0.99%)
Jul 24, 2026, 3:30 PM JST
Intelligent Wave Financials Overview
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 16,563 | 15,596 | 14,518 | 13,375 | 11,493 | 11,188 |
Revenue Growth | 8.28% | 7.42% | 8.55% | 16.37% | 2.73% | 2.44% |
Gross Profit Gross Profit Growth | 4,617 | 4,666 | 4,708 | 4,270 | 3,699 | 3,157 |
Operating Income Operating Income Growth | 1,765 | 1,848 | 2,031 | 1,557 | 1,520 | 1,131 |
Net Income Net Income Growth | 1,277 | 1,350 | 1,421 | 1,165 | 1,056 | 840.97 |
Earnings Per Share EPS Growth | 48.77 | 51.55 | 54.19 | 44.34 | 40.16 | 31.98 |
EPS Growth | -9.94% | -4.86% | 22.21% | 10.40% | 25.58% | 10.27% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 4,629 | 6,431 | 4,821 | 4,695 | 4,233 | 4,308 |
Total Debt Total Debt Growth | - | 8.83 | 2.21 | 3.42 | 6.06 | 15.85 |
Net Cash (Debt) Net Cash Growth | 4,629 | 6,422 | 4,818 | 4,691 | 4,227 | 4,292 |
Net Cash Growth | -5.22% | 33.29% | 2.71% | 10.98% | -1.51% | 19.13% |
Net Cash Per Share Net Cash Per Share Growth | 176.81 | 245.30 | 183.77 | 178.50 | 160.80 | 163.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 4,264 | 3,815 | 3,122 | 1,486 | 1,700 |
Capital Expenditures CapEx Growth | - | -319.92 | -576.86 | -577.14 | -248.72 | -269.32 |
Free Cash Flow Free Cash Flow Growth | - | 3,944 | 3,239 | 2,545 | 1,238 | 1,431 |
Free Cash Flow Growth | - | 21.77% | 27.25% | 105.65% | -13.52% | 4.78% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 27.87% | 29.92% | 32.43% | 31.92% | 32.18% | 28.21% |
Operating Margin | 10.65% | 11.85% | 13.99% | 11.64% | 13.22% | 10.11% |
Pretax Margin | 10.90% | 12.12% | 14.28% | 11.99% | 13.54% | 10.43% |
Profit Margin | 7.71% | 8.65% | 9.79% | 8.71% | 9.19% | 7.52% |
FCF Margin | - | 25.29% | 22.31% | 19.03% | 10.77% | 12.79% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 37.000 | 35.000 | 30.000 | 20.000 | 17.000 | 13.000 |
Dividend Per Share Growth | 5.71% | 16.67% | 50.00% | 17.65% | 30.77% | 30.00% |
Dividend Yield | 3.69% | 3.27% | 2.98% | 2.91% | 2.48% | 2.46% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 20.56 | 21.61 | 19.90 | 17.28 | 19.54 | 19.29 |
Forward PE | - | 24.12 | 24.12 | 24.12 | 24.12 | 24.12 |
P/FCF Ratio | 14.28 | 7.40 | 8.73 | 7.91 | 16.67 | 11.34 |
PS Ratio | 1.59 | 1.87 | 1.95 | 1.51 | 1.80 | 1.45 |