Intelligent Wave Inc. (TYO:4847)
Japan · Delayed Price · Currency is JPY 1,281.00
+8.00 (0.63%)
Aug 14, 2026, 3:30 PM JST
Intelligent Wave Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 17,247 | 15,596 | 14,518 | 13,375 | 11,493 |
Other Revenue | 0 | - | 0 | 0 | -0 |
| 17,247 | 15,596 | 14,518 | 13,375 | 11,493 | |
Revenue Growth | 10.59% | 7.42% | 8.55% | 16.37% | 2.73% |
Cost of Revenue | 12,299 | 10,930 | 9,810 | 9,105 | 7,794 |
Gross Profit | 4,948 | 4,666 | 4,708 | 4,270 | 3,699 |
Selling, General & Admin | 2,872 | 2,818 | 2,677 | 2,713 | 2,179 |
Operating Expenses | 2,872 | 2,818 | 2,677 | 2,713 | 2,179 |
Operating Income | 2,076 | 1,848 | 2,031 | 1,557 | 1,520 |
Interest & Investment Income | 64.26 | 52.42 | 53.98 | 50.18 | 48.01 |
Currency Exchange Gain (Loss) | -1.12 | -3.36 | - | -3.17 | -4.86 |
Other Non Operating Income (Expenses) | -10.1 | -6.92 | -29.46 | -0.44 | -6.97 |
EBT Excluding Unusual Items | 2,129 | 1,890 | 2,055 | 1,603 | 1,556 |
Gain (Loss) on Sale of Investments | -5.95 | - | - | - | - |
Asset Writedown | -16.96 | - | - | - | - |
Pretax Income | 2,106 | 1,890 | 2,073 | 1,603 | 1,556 |
Income Tax Expense | 619.23 | 540.71 | 652.21 | 437.92 | 500.34 |
Net Income | 1,487 | 1,350 | 1,421 | 1,165 | 1,056 |
Net Income to Common | 1,487 | 1,350 | 1,421 | 1,165 | 1,056 |
Net Income Growth | 10.17% | -5.00% | 21.93% | 10.37% | 25.54% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 |
Shares Change | 0.01% | -0.14% | -0.23% | -0.02% | -0.03% |
EPS (Basic) | 56.79 | 51.55 | 54.19 | 44.34 | 40.16 |
EPS (Diluted) | 56.79 | 51.55 | 54.19 | 44.34 | 40.16 |
EPS Growth | 10.16% | -4.86% | 22.21% | 10.40% | 25.58% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -208.98 | 3,944 | 3,239 | 2,545 | 1,238 |
Free Cash Flow Per Share | -7.98 | 150.63 | 123.52 | 96.84 | 47.08 |
Dividend Per Share | 37.000 | 35.000 | 30.000 | 20.000 | 17.000 |
Dividend Growth | 5.71% | 16.67% | 50.00% | 17.65% | 30.77% |
Gross Margin | 28.69% | 29.92% | 32.43% | 31.92% | 32.18% |
Operating Margin | 12.04% | 11.85% | 13.99% | 11.64% | 13.22% |
Profit Margin | 8.62% | 8.65% | 9.79% | 8.71% | 9.19% |
Free Cash Flow Margin | -1.21% | 25.29% | 22.31% | 19.03% | 10.77% |
EBITDA | 3,788 | 3,293 | 3,173 | 2,527 | 2,349 |
EBITDA Margin | 21.96% | 21.11% | 21.86% | 18.89% | 20.44% |
D&A For EBITDA | 1,712 | 1,444 | 1,142 | 970.24 | 829.29 |
EBIT | 2,076 | 1,848 | 2,031 | 1,557 | 1,520 |
EBIT Margin | 12.04% | 11.85% | 13.99% | 11.64% | 13.22% |
Effective Tax Rate | 29.40% | 28.60% | 31.46% | 27.32% | 32.15% |
Revenue as Reported | 17,247 | 15,596 | 14,518 | 13,375 | 11,493 |