Intelligent Wave Inc. (TYO:4847)

Intelligent Wave Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	25,737	29,166	28,276	20,130	20,633	16,224
Market Cap Growth	-11.04%	3.15%	40.47%	-2.44%	27.18%	-25.05%
Enterprise Value	20,602	24,282	24,116	16,341	16,833	12,052
Last Close Price	983.00	1094.33	1027.80	702.39	701.59	539.53
PE Ratio	20.09	21.61	19.90	17.28	19.54	19.29
PS Ratio	1.63	1.87	1.95	1.51	1.80	1.45
PB Ratio	2.82	3.08	3.07	2.29	2.57	2.14
P/TBV Ratio	4.99	5.48	5.41	3.32	3.45	2.60
P/FCF Ratio	-	7.40	8.73	7.91	16.67	11.34
P/OCF Ratio	-	6.84	7.41	6.45	13.88	9.54
EV/Sales Ratio	1.30	1.56	1.66	1.22	1.47	1.08
EV/EBITDA Ratio	6.30	7.38	7.60	6.47	7.17	6.41
EV/EBIT Ratio	11.77	13.14	11.87	10.50	11.08	10.66
EV/FCF Ratio	-	6.16	7.45	6.42	13.60	8.42
Debt / Equity Ratio	-	0.00	0	0	0.00	0.00
Debt / EBITDA Ratio	-	0.00	0.00	0.00	0.00	0.01
Debt / FCF Ratio	-	0.00	0.00	0.00	0.01	0.01
Asset Turnover	0.95	0.88	0.95	1.01	0.96	1.03
Inventory Turnover	26.84	42.91	31.97	32.46	22.77	20.47
Quick Ratio	0.93	0.96	1.07	1.60	1.72	2.06
Current Ratio	1.25	1.24	1.36	1.89	2.05	2.40
Return on Equity (ROE)	14.35%	14.44%	15.77%	13.84%	13.53%	11.56%
Return on Assets (ROA)	6.59%	6.50%	8.31%	7.36%	7.96%	6.51%
Return on Invested Capital (ROIC)	35.55%	35.39%	32.70%	28.57%	29.10%	24.49%
Return on Capital Employed (ROCE)	17.60%	18.00%	20.20%	16.40%	17.50%	13.70%
Earnings Yield	4.98%	4.63%	5.03%	5.79%	5.12%	5.18%
FCF Yield	-	13.52%	11.45%	12.64%	6.00%	8.82%
Dividend Yield	3.79%	3.20%	2.92%	2.85%	2.42%	2.41%
Payout Ratio	-	77.85%	64.56%	38.30%	32.31%	31.23%
Buyback Yield / Dilution	0.05%	0.14%	0.23%	0.02%	0.03%	-0.08%
Total Shareholder Return	3.87%	3.34%	3.15%	2.87%	2.45%	2.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.