Intelligent Wave Inc. (TYO:4847)

Intelligent Wave Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 25, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Capitalization	28,747	29,166	28,276	20,130	20,633	16,224
Market Cap Growth	15.21%	3.15%	40.47%	-2.44%	27.18%	-25.05%
Enterprise Value	22,325	24,282	24,116	16,341	16,833	12,052
Last Close Price	1098.00	1114.00	1046.27	715.01	714.20	549.23
PE Ratio	21.30	21.61	19.90	17.28	19.54	19.29
PS Ratio	1.84	1.87	1.95	1.51	1.80	1.45
PB Ratio	3.03	3.08	3.07	2.29	2.57	2.14
P/TBV Ratio	5.40	5.48	5.41	3.32	3.45	2.60
P/FCF Ratio	7.29	7.40	8.73	7.91	16.67	11.34
P/OCF Ratio	6.74	6.84	7.41	6.45	13.88	9.54
EV/Sales Ratio	1.43	1.56	1.66	1.22	1.47	1.08
EV/EBITDA Ratio	6.78	7.38	7.60	6.47	7.17	6.41
EV/EBIT Ratio	12.08	13.14	11.87	10.50	11.08	10.66
EV/FCF Ratio	5.66	6.16	7.45	6.42	13.60	8.42
Debt / Equity Ratio	0.00	0.00	0	0	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	0.00	0.00	0.01
Debt / FCF Ratio	0.00	0.00	0.00	0.00	0.01	0.01
Asset Turnover	0.88	0.88	0.95	1.01	0.96	1.03
Inventory Turnover	42.91	42.91	31.97	32.46	22.77	20.47
Quick Ratio	0.96	0.96	1.07	1.60	1.72	2.06
Current Ratio	1.24	1.24	1.36	1.89	2.05	2.40
Return on Equity (ROE)	14.44%	14.44%	15.77%	13.84%	13.53%	11.56%
Return on Assets (ROA)	6.50%	6.50%	8.31%	7.36%	7.96%	6.51%
Return on Capital (ROIC)	12.35%	12.35%	14.08%	11.55%	12.16%	9.68%
Return on Capital Employed (ROCE)	18.00%	18.00%	20.20%	16.40%	17.50%	13.70%
Earnings Yield	4.70%	4.63%	5.03%	5.79%	5.12%	5.18%
FCF Yield	13.72%	13.52%	11.45%	12.64%	6.00%	8.82%
Dividend Yield	3.37%	3.14%	2.87%	2.80%	2.38%	2.37%
Payout Ratio	77.85%	77.85%	64.56%	38.30%	32.31%	31.23%
Buyback Yield / Dilution	0.14%	0.14%	0.23%	0.02%	0.03%	-0.08%
Total Shareholder Return	3.48%	3.29%	3.10%	2.82%	2.41%	2.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.