Intelligent Wave Inc. (TYO:4847)
Japan flag Japan · Delayed Price · Currency is JPY
1,098.00
-1.00 (-0.09%)
Sep 25, 2025, 3:30 PM JST

Intelligent Wave Statistics

Total Valuation

TYO:4847 has a market cap or net worth of JPY 28.75 billion. The enterprise value is 22.32 billion.

Market Cap28.75B
Enterprise Value 22.32B

Important Dates

The last earnings date was Wednesday, August 6, 2025.

Earnings Date Aug 6, 2025
Ex-Dividend Date Jun 27, 2025

Share Statistics

TYO:4847 has 26.18 million shares outstanding. The number of shares has decreased by -0.14% in one year.

Current Share Class 26.18M
Shares Outstanding 26.18M
Shares Change (YoY) -0.14%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 11.37%
Owned by Institutions (%) 3.85%
Float 9.34M

Valuation Ratios

The trailing PE ratio is 21.30.

PE Ratio 21.30
Forward PE n/a
PS Ratio 1.84
PB Ratio 3.03
P/TBV Ratio 5.40
P/FCF Ratio 7.29
P/OCF Ratio 6.74
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.78, with an EV/FCF ratio of 5.66.

EV / Earnings 16.54
EV / Sales 1.43
EV / EBITDA 6.78
EV / EBIT 12.08
EV / FCF 5.66

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 0.00.

Current Ratio 1.24
Quick Ratio 0.96
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.00
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 14.44% and return on invested capital (ROIC) is 12.35%.

Return on Equity (ROE) 14.44%
Return on Assets (ROA) 6.50%
Return on Invested Capital (ROIC) 12.35%
Return on Capital Employed (ROCE) 17.99%
Revenue Per Employee 49.51M
Profits Per Employee 4.29M
Employee Count 315
Asset Turnover 0.88
Inventory Turnover 42.91

Taxes

In the past 12 months, TYO:4847 has paid 540.71 million in taxes.

Income Tax 540.71M
Effective Tax Rate 28.60%

Stock Price Statistics

The stock price has increased by +20.11% in the last 52 weeks. The beta is 0.17, so TYO:4847's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change +20.11%
50-Day Moving Average 1,077.24
200-Day Moving Average 1,078.42
Relative Strength Index (RSI) 57.99
Average Volume (20 Days) 27,415

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4847 had revenue of JPY 15.60 billion and earned 1.35 billion in profits. Earnings per share was 51.55.

Revenue15.60B
Gross Profit 4.67B
Operating Income 1.85B
Pretax Income 1.89B
Net Income 1.35B
EBITDA 3.29B
EBIT 1.85B
Earnings Per Share (EPS) 51.55
Full Income Statement

Balance Sheet

The company has 6.43 billion in cash and 8.83 million in debt, giving a net cash position of 6.42 billion or 245.30 per share.

Cash & Cash Equivalents 6.43B
Total Debt 8.83M
Net Cash 6.42B
Net Cash Per Share 245.30
Equity (Book Value) 9.48B
Book Value Per Share 361.91
Working Capital 2.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.26 billion and capital expenditures -319.92 million, giving a free cash flow of 3.94 billion.

Operating Cash Flow 4.26B
Capital Expenditures -319.92M
Free Cash Flow 3.94B
FCF Per Share 150.63
Full Cash Flow Statement

Margins

Gross margin is 29.92%, with operating and profit margins of 11.85% and 8.65%.

Gross Margin 29.92%
Operating Margin 11.85%
Pretax Margin 12.12%
Profit Margin 8.65%
EBITDA Margin 21.11%
EBIT Margin 11.85%
FCF Margin 25.29%

Dividends & Yields

This stock pays an annual dividend of 37.00, which amounts to a dividend yield of 3.37%.

Dividend Per Share 37.00
Dividend Yield 3.37%
Dividend Growth (YoY) -12.50%
Years of Dividend Growth 6
Payout Ratio 77.85%
Buyback Yield 0.14%
Shareholder Yield 3.48%
Earnings Yield 4.70%
FCF Yield 13.72%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Dec 26, 2013
Split Type Forward
Split Ratio 100

Scores

TYO:4847 has an Altman Z-Score of 3.64 and a Piotroski F-Score of 4.

Altman Z-Score 3.64
Piotroski F-Score 4