Fullcast Holdings Co., Ltd. (TYO:4848)
Japan flag Japan · Delayed Price · Currency is JPY
1,832.00
-12.00 (-0.65%)
Aug 18, 2026, 3:30 PM JST

Fullcast Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
92,53277,22768,55668,97464,64552,366
Revenue Growth
32.91%12.65%-0.61%6.70%23.45%21.14%
Gross Profit
30,31726,44424,51723,01321,46118,030
Operating Income
7,8147,9147,1338,6589,8247,631
Net Income
4,6724,7845,4935,8896,6225,012
Earnings Per Share
133.33136.18155.03163.93182.14136.70
EPS Growth
-2.09%-12.16%-5.43%-10.00%33.24%23.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Short-Term Operational Support Business
73,13261,13555,26059,03259,46346,595
Unallocated Adjustment Amount
-111-73-46-39-50-65
Food and Beverage Business
7,8837,4637,6404,475--
Sales Support Business
-5,0643,3343,1292,9003,533
Security, Other Businesses
-3,6392,3682,3772,3322,303
Total
92,53477,22868,55668,97464,64552,366

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28,34621,08917,53114,46820,62617,410
Total Debt
16,57812,2201,0001,0001,0001,000
Net Cash (Debt)
11,7688,86916,53113,46819,62616,410
Net Cash Growth
11.87%-46.35%22.74%-31.38%19.60%33.32%
Net Cash Per Share
335.83252.46466.58374.88539.81447.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,4051,3565,7585,1636,7966,368
Capital Expenditures
-868-512-286-116-103-52
Free Cash Flow
5,5378445,4725,0476,6936,316
Free Cash Flow Growth
443.91%-84.58%8.42%-24.59%5.97%64.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.76%34.24%35.76%33.37%33.20%34.43%
Operating Margin
8.45%10.25%10.41%12.55%15.20%14.57%
Pretax Margin
8.32%10.21%12.59%13.15%15.35%14.53%
Profit Margin
5.05%6.19%8.01%8.54%10.24%9.57%
FCF Margin
5.98%1.09%7.98%7.32%10.35%12.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
64.00063.00062.00061.00058.00044.000
Dividend Per Share Growth
1.59%1.61%1.64%5.17%31.82%7.32%
Dividend Yield
3.45%3.86%4.43%3.68%2.34%2.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8312.189.5110.9615.3917.91
Forward PE
11.2810.149.099.9013.7916.51
P/FCF Ratio
11.5969.019.5412.7915.2314.21
PS Ratio
0.690.750.760.941.581.71