Cuorips Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Revenue	128	212	175	23
Revenue Growth	-50.77%	21.14%	660.87%	-
Cost of Revenue	28	82	7	13
Gross Profit	100	130	168	10
Selling, General & Admin	683	576	423	388
Research & Development	634	634	334	209
Operating Expenses	1,318	1,211	758	598
Operating Income	-1,218	-1,081	-590	-588
Interest & Investment Income	13	13	4	-
Currency Exchange Gain (Loss)	16	13	-36	-
Other Non Operating Income (Expenses)	6	4	-18	-41
EBT Excluding Unusual Items	-1,183	-1,051	-640	-629
Gain (Loss) on Sale of Investments	34	24	-1	1
Asset Writedown	-	-	-	-3
Other Unusual Items	1	1	-	1
Pretax Income	-1,148	-1,026	-641	-630
Income Tax Expense	2	3	3	2
Earnings From Continuing Operations	-1,150	-1,029	-644	-632
Minority Interest in Earnings	11	7	-	-
Net Income	-1,139	-1,022	-644	-632
Net Income to Common	-1,139	-1,022	-644	-632
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	8	8	8	7
Shares Outstanding (Diluted)	8	8	8	7
Shares Change	2.50%	2.61%	8.69%	-
EPS (Basic)	-138.16	-124.47	-80.48	-85.84
EPS (Diluted)	-138.16	-124.47	-80.48	-85.84
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Free Cash Flow	-	-1,102	-892	-474
Free Cash Flow Per Share	-	-134.21	-111.47	-64.38
Gross Margin	78.13%	61.32%	96.00%	43.48%
Operating Margin	-951.56%	-509.91%	-337.14%	-2556.52%
Profit Margin	-889.84%	-482.08%	-368.00%	-2747.83%
Free Cash Flow Margin	-	-519.81%	-509.71%	-2060.87%
EBITDA	-1,132	-997	-514	-518
EBITDA Margin	-	-	-293.71%	-
D&A For EBITDA	86	84	76	70
EBIT	-1,218	-1,081	-590	-588