FUJIFILM Holdings Corporation (TYO:4901)
Japan flag Japan · Delayed Price · Currency is JPY
3,236.00
+83.00 (2.63%)
May 9, 2025, 3:30 PM JST

FUJIFILM Holdings Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
261,679243,297221,674216,445183,457
Upgrade
Depreciation & Amortization
163,567150,014142,215132,999123,423
Upgrade
Loss (Gain) From Sale of Investments
3,107-24,675662-4,453-48,778
Upgrade
Loss (Gain) on Equity Investments
--3,469-3,994-12,194-2,571
Upgrade
Change in Accounts Receivable
-5,348-21,157-17,05234,74120,576
Upgrade
Change in Inventory
-31062,023-51,545-68,2739,215
Upgrade
Change in Accounts Payable
18,2541,675-23,18358,315-2,075
Upgrade
Change in Other Net Operating Assets
-12,787233-58,325-33,646137,614
Upgrade
Operating Cash Flow
428,162407,941210,452323,934420,861
Upgrade
Operating Cash Flow Growth
4.96%93.84%-35.03%-23.03%64.61%
Upgrade
Capital Expenditures
-524,079-417,966-269,844-126,054-100,063
Upgrade
Divestitures
----14,707
Upgrade
Sale (Purchase) of Intangibles
--46,746-53,628-39,853-25,544
Upgrade
Investment in Securities
8,49813,31636,8686,84118,519
Upgrade
Other Investing Activities
-26,372-76,020-36,6215,524-187,000
Upgrade
Investing Cash Flow
-541,953-527,416-323,225-153,542-279,381
Upgrade
Short-Term Debt Issued
-229,062-2,364-
Upgrade
Long-Term Debt Issued
--120,0002,0794,073
Upgrade
Total Debt Issued
-229,062120,0004,4434,073
Upgrade
Short-Term Debt Repaid
-86,625--1,538--50,625
Upgrade
Long-Term Debt Repaid
--104,561-192,360-61,929-78,650
Upgrade
Total Debt Repaid
-86,625-104,561-193,898-61,929-129,275
Upgrade
Net Debt Issued (Repaid)
-86,625124,501-73,898-57,486-125,202
Upgrade
Repurchase of Common Stock
-16-31-20-31-20
Upgrade
Dividends Paid
-68,544-56,170-46,109-43,032-37,975
Upgrade
Other Financing Activities
264,068-68,762-3,668-4,635104
Upgrade
Financing Cash Flow
108,883-462-123,695-105,184-163,093
Upgrade
Foreign Exchange Rate Adjustments
-2,69631,04418,74826,32520,317
Upgrade
Net Cash Flow
-7,604-88,893-217,72091,533-1,296
Upgrade
Free Cash Flow
-95,917-10,025-59,392197,880320,798
Upgrade
Free Cash Flow Growth
----38.32%87.61%
Upgrade
Free Cash Flow Margin
-3.00%-0.34%-2.08%7.83%14.63%
Upgrade
Free Cash Flow Per Share
-79.56-8.32-49.33164.36266.58
Upgrade
Levered Free Cash Flow
-220,729-116,510-132,597107,757190,460
Upgrade
Unlevered Free Cash Flow
-215,259-111,208-129,469109,205192,072
Upgrade
Change in Net Working Capital
61,094-30,537118,8861,451-90,835
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.