Mandom Corporation (TYO:4917)
Japan · Delayed Price · Currency is JPY 3,105.00
-5.00 (-0.16%)
Feb 13, 2026, 1:03 PM JST
Mandom Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 78,242 | 76,183 | 73,233 | 67,047 | 57,361 | 63,310 | |
Revenue Growth (YoY) | 3.37% | 4.03% | 9.23% | 16.89% | -9.40% | -22.58% |
Cost of Revenue | 42,065 | 43,284 | 41,703 | 38,362 | 33,964 | 33,882 |
Gross Profit | 36,177 | 32,899 | 31,530 | 28,685 | 23,397 | 29,428 |
Selling, General & Admin | 30,564 | 28,843 | 26,365 | 24,205 | 22,652 | 27,116 |
Research & Development | 1,515 | 1,515 | 1,536 | 1,402 | 1,399 | 1,480 |
Amortization of Goodwill & Intangibles | 283 | 283 | 263 | 253 | 226 | 216 |
Operating Expenses | 33,591 | 31,870 | 29,509 | 27,274 | 25,706 | 30,221 |
Operating Income | 2,586 | 1,029 | 2,021 | 1,411 | -2,309 | -793 |
Interest Expense | -31 | -34 | -27 | -21 | -22 | -23 |
Interest & Investment Income | 621 | 665 | 533 | 352 | 301 | 330 |
Earnings From Equity Investments | 284 | 337 | 365 | 230 | 162 | 95 |
Currency Exchange Gain (Loss) | 164 | 113 | -20 | 122 | -2 | -13 |
Other Non Operating Income (Expenses) | 77 | 70 | 108 | 112 | 15 | 130 |
EBT Excluding Unusual Items | 3,701 | 2,180 | 2,980 | 2,206 | -1,855 | -274 |
Gain (Loss) on Sale of Investments | 89 | 83 | 1,040 | 42 | 1,162 | 1,790 |
Gain (Loss) on Sale of Assets | 13 | 37 | 214 | 8 | 1 | -3 |
Asset Writedown | -53 | -7 | -361 | -16 | -68 | -293 |
Other Unusual Items | -479 | 3 | -2 | -652 | -1 | - |
Pretax Income | 3,257 | 2,296 | 3,871 | 1,588 | -761 | 1,220 |
Income Tax Expense | 991 | 780 | 1,108 | 571 | 72 | 496 |
Earnings From Continuing Operations | 2,266 | 1,516 | 2,763 | 1,017 | -833 | 724 |
Minority Interest in Earnings | -105 | 343 | -162 | -59 | 212 | 136 |
Net Income | 2,161 | 1,859 | 2,601 | 958 | -621 | 860 |
Net Income to Common | 2,161 | 1,859 | 2,601 | 958 | -621 | 860 |
Net Income Growth | -4.68% | -28.53% | 171.50% | - | - | -80.65% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Change (YoY) | 0.26% | 0.21% | -0.01% | 0.08% | 0.15% | -1.41% |
EPS (Basic) | 47.88 | 41.25 | 57.84 | 21.30 | -13.82 | 19.17 |
EPS (Diluted) | 47.88 | 41.25 | 57.84 | 21.30 | -13.82 | 19.17 |
EPS Growth | -4.92% | -28.68% | 171.52% | - | - | -80.38% |
Free Cash Flow | 2,099 | 3,389 | 5,361 | 2,865 | 5,952 | -2,011 |
Free Cash Flow Per Share | 46.50 | 75.21 | 119.22 | 63.71 | 132.46 | -44.82 |
Dividend Per Share | 20.000 | 40.000 | 40.000 | 38.000 | 36.000 | 32.000 |
Dividend Growth | -50.00% | - | 5.26% | 5.56% | 12.50% | -48.39% |
Gross Margin | - | 43.18% | 43.05% | 42.78% | 40.79% | 46.48% |
Operating Margin | 3.31% | 1.35% | 2.76% | 2.10% | -4.03% | -1.25% |
Profit Margin | 2.76% | 2.44% | 3.55% | 1.43% | -1.08% | 1.36% |
Free Cash Flow Margin | 2.68% | 4.45% | 7.32% | 4.27% | 10.38% | -3.18% |
EBITDA | 6,710 | 5,294 | 6,699 | 6,652 | 3,254 | 4,241 |
EBITDA Margin | - | 6.95% | 9.15% | 9.92% | 5.67% | 6.70% |
D&A For EBITDA | 4,124 | 4,265 | 4,678 | 5,241 | 5,563 | 5,034 |
EBIT | 2,586 | 1,029 | 2,021 | 1,411 | -2,309 | -793 |
EBIT Margin | - | 1.35% | 2.76% | 2.10% | -4.03% | -1.25% |
Effective Tax Rate | - | 33.97% | 28.62% | 35.96% | - | 40.66% |
Advertising Expenses | - | 7,662 | 7,185 | 5,560 | 5,225 | 9,618 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.