Mandom Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	140,374	59,581	60,708	66,414	59,154	93,680
Market Cap Growth	151.41%	-1.85%	-8.59%	12.27%	-36.86%	0.78%
Enterprise Value	117,339	37,130	41,719	50,474	47,293	87,865
Last Close Price	3110.00	1320.00	1308.89	1391.42	1207.68	1870.37
PE Ratio	64.96	32.05	23.34	69.33	-	108.93
Forward PE	35.90	23.57	26.53	38.50	70.71	52.25
PS Ratio	1.79	0.78	0.83	0.99	1.03	1.48
PB Ratio	1.82	0.78	0.83	0.93	0.86	1.34
P/TBV Ratio	2.14	0.93	1.00	1.14	1.06	1.66
P/FCF Ratio	66.88	17.58	11.32	23.18	9.94	-
P/OCF Ratio	39.58	12.10	8.91	16.34	7.69	15.09
PEG Ratio	-	6.86	6.86	6.86	6.86	6.86
EV/Sales Ratio	1.50	0.49	0.57	0.75	0.82	1.39
EV/EBITDA Ratio	16.78	7.01	6.23	7.59	14.53	20.72
EV/EBIT Ratio	40.88	36.08	20.64	35.77	-	-
EV/FCF Ratio	55.90	10.96	7.78	17.62	7.95	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.05
Debt / EBITDA Ratio	-	0.02	0.02	0.02	0.07	0.87
Debt / FCF Ratio	0.04	0.03	0.02	0.05	0.04	-
Net Debt / Equity Ratio	-0.38	-0.38	-0.37	-0.30	-0.29	-0.18
Net Debt / EBITDA Ratio	-4.39	-5.48	-4.01	-3.21	-6.08	-2.93
Net Debt / FCF Ratio	-14.03	-8.56	-5.01	-7.45	-3.32	6.19
Asset Turnover	0.81	0.80	0.80	0.76	0.66	0.71
Inventory Turnover	2.40	2.58	2.67	2.78	2.78	2.46
Quick Ratio	3.04	2.75	2.88	2.37	2.60	2.05
Current Ratio	4.53	4.04	4.11	3.60	3.82	3.23
Return on Equity (ROE)	2.98%	2.02%	3.83%	1.45%	-1.20%	1.01%
Return on Assets (ROA)	1.68%	0.67%	1.37%	1.00%	-1.66%	-0.55%
Return on Invested Capital (ROIC)	5.50%	1.45%	3.00%	1.82%	-4.33%	-0.82%
Return on Capital Employed (ROCE)	3.10%	1.20%	2.50%	1.80%	-3.10%	-1.00%
Earnings Yield	1.54%	3.12%	4.28%	1.44%	-1.05%	0.92%
FCF Yield	1.50%	5.69%	8.83%	4.31%	10.06%	-2.15%
Dividend Yield	0.64%	3.03%	3.06%	2.73%	2.98%	1.71%
Payout Ratio	-	96.88%	67.44%	174.01%	-	245.23%
Buyback Yield / Dilution	-0.26%	-0.21%	0.01%	-0.08%	-0.15%	1.41%
Total Shareholder Return	0.38%	2.82%	3.06%	2.66%	2.83%	3.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.