Milbon Co., Ltd. (TYO:4919)
Japan · Delayed Price · Currency is JPY 3,405.00
-40.00 (-1.16%)
Oct 21, 2026, 3:30 PM JST
Milbon Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 108,323 | 77,386 | 114,131 | 120,203 | 186,047 | 185,315 | |
Market Cap Growth | 40.65% | -32.20% | -5.05% | -35.39% | 0.40% | -13.22% |
Enterprise Value | 95,997 | 67,142 | 102,732 | 111,315 | 175,823 | 173,911 |
Last Close Price | 3445.00 | 2399.05 | 3332.52 | 3423.32 | 5191.19 | 5088.88 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.26 | 22.52 | 22.75 | 30.04 | 33.36 | 36.27 |
Forward PE | 22.63 | 18.60 | 21.67 | 24.67 | 31.71 | 33.54 |
PS Ratio | 2.00 | 1.46 | 2.22 | 2.52 | 4.11 | 4.46 |
PB Ratio | 2.19 | 1.58 | 2.34 | 2.62 | 4.23 | 4.61 |
P/TBV Ratio | 2.26 | 1.63 | 2.42 | 2.73 | 4.42 | 4.79 |
P/FCF Ratio | 22.33 | 31.78 | 21.02 | 55.47 | 95.56 | 66.00 |
P/OCF Ratio | 15.68 | 14.38 | 14.97 | 25.23 | 37.15 | 27.93 |
PEG Ratio | 1.25 | 4.04 | 1.63 | 5.36 | 2.88 | 2.49 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.77 | 1.27 | 2.00 | 2.33 | 3.89 | 4.18 |
EV/EBITDA Ratio | 10.55 | 8.67 | 11.27 | 14.27 | 18.25 | 18.13 |
EV/EBIT Ratio | 14.21 | 12.37 | 15.06 | 20.15 | 23.28 | 22.25 |
EV/FCF Ratio | 19.82 | 27.57 | 18.92 | 51.37 | 90.31 | 61.93 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Debt / Equity Ratio | -0.25 | -0.24 | -0.28 | -0.25 | -0.28 | -0.34 |
Net Debt / EBITDA Ratio | -1.34 | -1.52 | -1.52 | -1.45 | -1.28 | -1.41 |
Net Debt / FCF Ratio | -2.51 | -4.85 | -2.55 | -5.23 | -6.32 | -4.82 |
Asset Turnover | 0.95 | 0.91 | 0.91 | 0.90 | 0.90 | 0.91 |
Inventory Turnover | 1.78 | 1.89 | 1.94 | 2.10 | 2.20 | 2.53 |
Quick Ratio | 2.09 | 2.30 | 2.16 | 2.54 | 2.19 | 2.49 |
Current Ratio | 3.61 | 3.79 | 3.36 | 3.99 | 3.34 | 3.41 |
Return on Equity (ROE) | 11.13% | 7.02% | 10.59% | 8.90% | 13.25% | 13.36% |
Return on Assets (ROA) | 7.39% | 5.82% | 7.60% | 6.51% | 9.35% | 10.70% |
Return on Invested Capital (ROIC) | 13.64% | 10.49% | 14.12% | 12.28% | 18.46% | 22.13% |
Return on Capital Employed (ROCE) | 13.40% | 10.80% | 13.70% | 11.80% | 16.90% | 19.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 20, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.96% | 4.44% | 4.40% | 3.33% | 3.00% | 2.76% |
FCF Yield | 4.48% | 3.15% | 4.76% | 1.80% | 1.05% | 1.52% |
Dividend Yield | 2.58% | 3.61% | 2.51% | 2.38% | 1.50% | 1.19% |
Payout Ratio | 51.86% | 83.33% | 57.03% | 69.88% | 45.44% | 37.50% |
Buyback Yield / Dilution | 1.86% | 0.62% | -0.06% | -0.04% | -0.04% | 0.06% |
Total Shareholder Return | 4.43% | 4.23% | 2.45% | 2.34% | 1.46% | 1.26% |