C'BON COSMETICS Co.,Ltd. (TYO:4926)
1,270.00
+2.00 (0.16%)
Jan 23, 2026, 1:23 PM JST
C'BON COSMETICS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
| 9,137 | 8,838 | 8,498 | 8,525 | 9,153 | 9,101 | Upgrade | |
Revenue Growth (YoY) | 8.48% | 4.00% | -0.32% | -6.86% | 0.57% | -18.02% | Upgrade |
Cost of Revenue | 2,169 | 2,095 | 2,099 | 2,186 | 2,049 | 2,181 | Upgrade |
Gross Profit | 6,968 | 6,743 | 6,399 | 6,339 | 7,104 | 6,920 | Upgrade |
Selling, General & Admin | 6,659 | 6,572 | 6,370 | 6,484 | 6,910 | 7,824 | Upgrade |
Operating Expenses | 6,659 | 6,572 | 6,370 | 6,484 | 6,910 | 7,824 | Upgrade |
Operating Income | 309 | 171 | 29 | -145 | 194 | -904 | Upgrade |
Interest & Investment Income | 8 | 7 | 6 | 6 | 5 | 5 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -1 | - | Upgrade |
Other Non Operating Income (Expenses) | - | -7 | 9 | 13 | 102 | 390 | Upgrade |
EBT Excluding Unusual Items | 317 | 171 | 44 | -126 | 300 | -509 | Upgrade |
Gain (Loss) on Sale of Investments | 10 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 2 | - | -25 | -6 | 1 | Upgrade |
Asset Writedown | -25 | -33 | -9 | -61 | -303 | -99 | Upgrade |
Other Unusual Items | -1 | -2 | -9 | -152 | 113 | 38 | Upgrade |
Pretax Income | 301 | 138 | 26 | -364 | 104 | -569 | Upgrade |
Income Tax Expense | -11 | 2 | 52 | 57 | 60 | 52 | Upgrade |
Net Income | 312 | 136 | -26 | -421 | 44 | -621 | Upgrade |
Net Income to Common | 312 | 136 | -26 | -421 | 44 | -621 | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.02% | 0.01% | - | -0.00% | -0.00% | 0.02% | Upgrade |
EPS (Basic) | 72.88 | 31.77 | -6.07 | -98.35 | 10.28 | -145.07 | Upgrade |
EPS (Diluted) | 72.88 | 31.77 | -6.07 | -98.35 | 10.28 | -145.07 | Upgrade |
Free Cash Flow | 110 | -926 | -293 | -555 | 329 | -802 | Upgrade |
Free Cash Flow Per Share | 25.69 | -216.29 | -68.45 | -129.66 | 76.86 | -187.35 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 15.000 | 10.000 | 10.000 | - | Upgrade |
Dividend Growth | - | 33.33% | 50.00% | - | - | - | Upgrade |
Gross Margin | 76.26% | 76.30% | 75.30% | 74.36% | 77.61% | 76.04% | Upgrade |
Operating Margin | 3.38% | 1.93% | 0.34% | -1.70% | 2.12% | -9.93% | Upgrade |
Profit Margin | 3.42% | 1.54% | -0.31% | -4.94% | 0.48% | -6.82% | Upgrade |
Free Cash Flow Margin | 1.20% | -10.48% | -3.45% | -6.51% | 3.59% | -8.81% | Upgrade |
EBITDA | 495 | 324 | 171 | 126 | 418 | -681 | Upgrade |
EBITDA Margin | 5.42% | 3.67% | 2.01% | 1.48% | 4.57% | -7.48% | Upgrade |
D&A For EBITDA | 186 | 153 | 142 | 271 | 224 | 223 | Upgrade |
EBIT | 309 | 171 | 29 | -145 | 194 | -904 | Upgrade |
EBIT Margin | 3.38% | 1.93% | 0.34% | -1.70% | 2.12% | -9.93% | Upgrade |
Effective Tax Rate | - | 1.45% | 200.00% | - | 57.69% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.