C'BON COSMETICS Co.,Ltd. (TYO:4926)

C'BON COSMETICS Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	9,267	8,838	8,498	8,525	9,153
Revenue Growth (YoY)	4.85%	4.00%	-0.32%	-6.86%	0.57%
Cost of Revenue	2,236	2,095	2,099	2,186	2,049
Gross Profit	7,031	6,743	6,399	6,339	7,104
Selling, General & Admin	6,777	6,572	6,370	6,484	6,910
Operating Expenses	6,777	6,572	6,370	6,484	6,910
Operating Income	254	171	29	-145	194
Interest & Investment Income	9	7	6	6	5
Currency Exchange Gain (Loss)	-	-	-	-	-1
Other Non Operating Income (Expenses)	7	-7	9	13	102
EBT Excluding Unusual Items	270	171	44	-126	300
Gain (Loss) on Sale of Investments	10	-	-	-	-
Gain (Loss) on Sale of Assets	-	2	-	-25	-6
Asset Writedown	-43	-33	-9	-61	-303
Other Unusual Items	-	-2	-9	-152	113
Pretax Income	237	138	26	-364	104
Income Tax Expense	24	2	52	57	60
Net Income	213	136	-26	-421	44
Net Income to Common	213	136	-26	-421	44
Net Income Growth	56.62%	-	-	-	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	-0.43%	0.01%	-	-0.00%	-0.00%
EPS (Basic)	49.97	31.77	-6.07	-98.35	10.28
EPS (Diluted)	49.97	31.77	-6.07	-98.35	10.28
EPS Growth	57.29%	-	-	-	-
Free Cash Flow	553	-926	-293	-555	329
Free Cash Flow Per Share	129.73	-216.29	-68.45	-129.66	76.86
Dividend Per Share	-	20.000	15.000	10.000	10.000
Dividend Growth	-	33.33%	50.00%	-	-
Gross Margin	75.87%	76.30%	75.30%	74.36%	77.61%
Operating Margin	2.74%	1.93%	0.34%	-1.70%	2.12%
Profit Margin	2.30%	1.54%	-0.31%	-4.94%	0.48%
Free Cash Flow Margin	5.97%	-10.48%	-3.45%	-6.51%	3.59%
EBITDA	470	324	171	126	418
EBITDA Margin	5.07%	3.67%	2.01%	1.48%	4.57%
D&A For EBITDA	216	153	142	271	224
EBIT	254	171	29	-145	194
EBIT Margin	2.74%	1.93%	0.34%	-1.70%	2.12%
Effective Tax Rate	10.13%	1.45%	200.00%	-	57.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.