C'BON COSMETICS Co.,Ltd. (TYO:4926)
Japan · Delayed Price · Currency is JPY 1,244.00
-9.00 (-0.72%)
Aug 21, 2026, 1:38 PM JST
C'BON COSMETICS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,303 | 9,267 | 8,838 | 8,498 | 8,525 | 9,153 | |
Revenue Growth | 3.18% | 4.85% | 4.00% | -0.32% | -6.86% | 0.57% |
Cost of Revenue | 2,245 | 2,236 | 2,095 | 2,099 | 2,186 | 2,049 |
Gross Profit | 7,058 | 7,031 | 6,743 | 6,399 | 6,339 | 7,104 |
Selling, General & Admin | 6,842 | 6,777 | 6,572 | 6,370 | 6,484 | 6,910 |
Operating Expenses | 6,842 | 6,777 | 6,572 | 6,370 | 6,484 | 6,910 |
Operating Income | 216 | 254 | 171 | 29 | -145 | 194 |
Interest & Investment Income | 9 | 9 | 7 | 6 | 6 | 5 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -1 |
Other Non Operating Income (Expenses) | 9 | 7 | -7 | 9 | 13 | 102 |
EBT Excluding Unusual Items | 234 | 270 | 171 | 44 | -126 | 300 |
Gain (Loss) on Sale of Investments | 10 | 10 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 2 | - | -25 | -6 |
Asset Writedown | -43 | -43 | -33 | -9 | -61 | -303 |
Other Unusual Items | - | - | -2 | -9 | -152 | 113 |
Pretax Income | 201 | 237 | 138 | 26 | -364 | 104 |
Income Tax Expense | 18 | 24 | 2 | 52 | 57 | 60 |
Net Income | 183 | 213 | 136 | -26 | -421 | 44 |
Net Income to Common | 183 | 213 | 136 | -26 | -421 | 44 |
Net Income Growth | -27.09% | 56.62% | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -1.13% | -0.43% | 0.01% | - | -0.00% | -0.00% |
EPS (Basic) | 43.23 | 49.97 | 31.77 | -6.07 | -98.35 | 10.28 |
EPS (Diluted) | 43.23 | 49.97 | 31.77 | -6.07 | -98.35 | 10.28 |
EPS Growth | -26.26% | 57.29% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 553 | -926 | -293 | -555 | 329 |
Free Cash Flow Per Share | - | 129.73 | -216.29 | -68.45 | -129.66 | 76.86 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 15.000 | 10.000 | 10.000 |
Dividend Growth | 0% | 0% | 33.33% | 50.00% | 0% | - |
Gross Margin | 75.87% | 75.87% | 76.30% | 75.30% | 74.36% | 77.61% |
Operating Margin | 2.32% | 2.74% | 1.93% | 0.34% | -1.70% | 2.12% |
Profit Margin | 1.97% | 2.30% | 1.54% | -0.31% | -4.94% | 0.48% |
Free Cash Flow Margin | - | 5.97% | -10.48% | -3.45% | -6.51% | 3.59% |
EBITDA | 447.75 | 470 | 324 | 171 | 126 | 418 |
EBITDA Margin | 4.81% | 5.07% | 3.67% | 2.01% | 1.48% | 4.57% |
D&A For EBITDA | 231.75 | 216 | 153 | 142 | 271 | 224 |
EBIT | 216 | 254 | 171 | 29 | -145 | 194 |
EBIT Margin | 2.32% | 2.74% | 1.93% | 0.34% | -1.70% | 2.12% |
Effective Tax Rate | 8.96% | 10.13% | 1.45% | 200.00% | - | 57.69% |