Adjuvant Holdings Co.,Ltd. (TYO:4929)
Japan flag Japan · Delayed Price · Currency is JPY
741.00
+1.00 (0.14%)
Jul 31, 2026, 3:30 PM JST

Adjuvant Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
3,9063,8134,0984,4384,3774,427
Revenue Growth
-2.20%-6.96%-7.66%1.39%-1.13%-9.38%
Gross Profit
2,6012,5632,6552,8602,9162,942
Operating Income
227171127-1233391
Net Income
19214240-99403393
Earnings Per Share
23.9917.744.99-12.3850.3849.08
EPS Growth
406.00%255.19%--2.65%176.35%

Revenue by Geography

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
3,7573,6543,9484,1924,1644,227
Overseas
148158149246212199
Total
3,9053,8124,0974,4384,3764,426

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,1302,1342,2242,1181,5281,744
Total Debt
-2029301829
Net Cash (Debt)
2,1302,1142,1952,0881,5101,715
Net Cash Growth
13.60%-3.69%5.13%38.28%-11.95%18.52%
Net Cash Per Share
266.15264.03274.00261.13188.77214.09

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-132307377-321417
Capital Expenditures
--22-7-58-77-43
Free Cash Flow
-110300319-398374
Free Cash Flow Growth
--63.33%-5.96%--4.47%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
66.59%67.22%64.79%64.44%66.62%66.46%
Operating Margin
5.81%4.49%3.10%-0.02%5.32%8.83%
Pretax Margin
7.25%5.77%3.49%0.36%13.41%9.92%
Profit Margin
4.92%3.72%0.98%-2.23%9.21%8.88%
FCF Margin
-2.89%7.32%7.19%-9.09%8.45%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
12.00012.00012.00012.00024.00024.000
Dividend Per Share Growth
0%0%0%-50.00%0%0%
Dividend Yield
1.62%1.58%1.52%1.34%2.56%2.36%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
30.8942.82160.51-19.4322.20
Forward PE
-8.428.428.428.428.42
P/FCF Ratio
53.8955.2821.4023.15-23.33
PS Ratio
1.521.601.571.661.791.97