Shinnihonseiyaku Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	44,025	48,405	36,874	32,870	32,228	40,389
Market Cap Growth	9.19%	31.27%	12.18%	1.99%	-20.21%	-29.80%
Enterprise Value	27,040	31,418	21,140	19,653	20,954	29,741
Last Close Price	2082.00	2290.00	1672.47	1459.16	1403.87	1726.41
PE Ratio	17.08	18.95	13.19	13.73	13.67	17.43
Forward PE	12.66	14.76	12.69	12.87	-	-
PS Ratio	1.07	1.18	0.92	0.87	0.89	1.19
PB Ratio	1.95	2.12	1.69	1.67	1.80	2.50
P/TBV Ratio	1.99	2.17	1.80	1.79	1.96	2.74
P/FCF Ratio	-	10.46	19.11	9.77	14.35	20.51
P/OCF Ratio	-	10.32	17.58	9.48	14.09	19.50
EV/Sales Ratio	0.65	0.76	0.53	0.52	0.58	0.88
EV/EBITDA Ratio	5.27	6.10	4.63	4.69	5.30	7.73
EV/EBIT Ratio	5.67	6.57	5.06	5.23	5.95	8.68
EV/FCF Ratio	-	6.79	10.95	5.84	9.33	15.11
Debt / Equity Ratio	0.00	0.00	0.01	0.02	0.10	0.14
Debt / EBITDA Ratio	0.01	0.01	0.06	0.11	0.47	0.58
Debt / FCF Ratio	-	0.02	0.13	0.13	0.82	1.14
Net Debt / Equity Ratio	-0.75	-0.79	-0.74	-0.77	-0.70	-0.71
Net Debt / EBITDA Ratio	-3.31	-3.50	-3.52	-3.60	-3.17	-2.97
Net Debt / FCF Ratio	-	-3.90	-8.34	-4.48	-5.57	-5.80
Asset Turnover	1.55	1.48	1.52	1.53	1.54	1.57
Inventory Turnover	3.35	3.96	4.00	3.84	4.28	4.19
Quick Ratio	4.91	4.41	4.22	3.67	4.32	3.56
Current Ratio	5.61	4.94	4.73	4.18	4.85	3.93
Return on Equity (ROE)	11.87%	11.45%	13.49%	12.74%	13.83%	15.22%
Return on Assets (ROA)	11.18%	10.78%	9.91%	9.51%	9.36%	9.92%
Return on Invested Capital (ROIC)	57.87%	56.65%	55.23%	50.98%	47.04%	60.72%
Return on Capital Employed (ROCE)	20.60%	20.40%	18.70%	18.40%	17.70%	18.50%
Earnings Yield	5.86%	5.28%	7.58%	7.28%	7.31%	5.74%
FCF Yield	-	9.56%	5.23%	10.24%	6.97%	4.88%
Dividend Yield	2.72%	2.27%	2.09%	2.26%	2.35%	1.88%
Payout Ratio	-	38.02%	25.37%	29.57%	29.49%	27.71%
Buyback Yield / Dilution	1.86%	1.86%	-0.06%	-0.03%	0.82%	-0.24%
Total Shareholder Return	4.57%	4.13%	2.03%	2.23%	3.17%	1.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.