AXXZIA Inc. (TYO:4936)
Japan
· Delayed Price · Currency is JPY 447.00
-5.00 (-1.11%)
Apr 28, 2025, 3:30 PM JST
AXXZIA Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
| Revenue | 13,048 | 12,192 | 11,341 | 8,215 | 5,787 | 4,290 | Upgrade
|
| Revenue Growth (YoY) | 11.96% | 7.50% | 38.05% | 41.96% | 34.89% | 24.42% | Upgrade
|
| Cost of Revenue | 3,352 | 2,582 | 2,398 | 1,994 | 1,712 | 1,252 | Upgrade
|
| Gross Profit | 9,696 | 9,610 | 8,943 | 6,221 | 4,075 | 3,038 | Upgrade
|
| Selling, General & Admin | 9,147 | 8,565 | 6,944 | 4,519 | 2,669 | 1,961 | Upgrade
|
| Operating Expenses | 9,274 | 8,692 | 7,043 | 4,587 | 2,692 | 1,961 | Upgrade
|
| Operating Income | 422 | 918 | 1,900 | 1,634 | 1,383 | 1,077 | Upgrade
|
| Interest Expense | -15 | -8 | -6 | -4 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 18 | 42 | 4 | 1 | - | 1 | Upgrade
|
| Earnings From Equity Investments | -15 | -3 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 65 | 147 | 10 | 113 | 29 | -45 | Upgrade
|
| Other Non Operating Income (Expenses) | 33 | 26 | -7 | 2 | -39 | - | Upgrade
|
| EBT Excluding Unusual Items | 508 | 1,122 | 1,901 | 1,746 | 1,370 | 1,030 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | 2 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 14 | - | - | - | 1 | Upgrade
|
| Other Unusual Items | -28 | -28 | - | - | - | - | Upgrade
|
| Pretax Income | 477 | 1,110 | 1,901 | 1,746 | 1,370 | 1,031 | Upgrade
|
| Income Tax Expense | 126 | 322 | 571 | 630 | 502 | 314 | Upgrade
|
| Earnings From Continuing Operations | 351 | 788 | 1,330 | 1,116 | 868 | 717 | Upgrade
|
| Net Income to Company | - | 788 | 1,330 | 1,116 | 868 | 717 | Upgrade
|
| Minority Interest in Earnings | 7 | 6 | - | - | - | - | Upgrade
|
| Net Income | 358 | 794 | 1,330 | 1,116 | 868 | 717 | Upgrade
|
| Net Income to Common | 358 | 794 | 1,330 | 1,116 | 868 | 717 | Upgrade
|
| Net Income Growth | -71.50% | -40.30% | 19.18% | 28.57% | 21.06% | -20.60% | Upgrade
|
| Shares Outstanding (Basic) | 24 | 25 | 26 | 26 | 24 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 25 | 26 | 26 | 24 | 23 | Upgrade
|
| Shares Change (YoY) | -4.94% | -3.81% | -0.27% | 6.75% | 6.32% | - | Upgrade
|
| EPS (Basic) | 14.83 | 32.05 | 51.76 | 43.26 | 35.95 | 31.45 | Upgrade
|
| EPS (Diluted) | 14.82 | 32.00 | 51.57 | 43.15 | 35.83 | 31.45 | Upgrade
|
| EPS Growth | -70.04% | -37.95% | 19.51% | 20.43% | 13.94% | -20.60% | Upgrade
|
| Free Cash Flow | 385 | 437 | 314 | 790 | 1,026 | - | Upgrade
|
| Free Cash Flow Per Share | 15.94 | 17.60 | 12.17 | 30.53 | 42.33 | - | Upgrade
|
| Dividend Per Share | 10.000 | 20.000 | 14.000 | - | - | - | Upgrade
|
| Dividend Growth | -58.33% | 42.86% | - | - | - | - | Upgrade
|
| Gross Margin | 74.31% | 78.82% | 78.86% | 75.73% | 70.42% | 70.82% | Upgrade
|
| Operating Margin | 3.23% | 7.53% | 16.75% | 19.89% | 23.90% | 25.11% | Upgrade
|
| Profit Margin | 2.74% | 6.51% | 11.73% | 13.58% | 15.00% | 16.71% | Upgrade
|
| Free Cash Flow Margin | 2.95% | 3.58% | 2.77% | 9.62% | 17.73% | - | Upgrade
|
| EBITDA | 612 | 1,085 | 2,046 | 1,718 | 1,411 | - | Upgrade
|
| EBITDA Margin | 4.69% | 8.90% | 18.04% | 20.91% | 24.38% | - | Upgrade
|
| D&A For EBITDA | 190 | 167 | 146 | 84 | 28 | - | Upgrade
|
| EBIT | 422 | 918 | 1,900 | 1,634 | 1,383 | 1,077 | Upgrade
|
| EBIT Margin | 3.23% | 7.53% | 16.75% | 19.89% | 23.90% | 25.11% | Upgrade
|
| Effective Tax Rate | 26.41% | 29.01% | 30.04% | 36.08% | 36.64% | 30.46% | Upgrade
|
| Advertising Expenses | - | 3,134 | 2,464 | 1,578 | 793 | - | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.