AXXZIA Inc. (TYO:4936)
Japan · Delayed Price · Currency is JPY 387.00
-4.00 (-1.02%)
Feb 13, 2026, 12:59 PM JST
AXXZIA Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 14,032 | 13,478 | 12,192 | 11,341 | 8,215 | 5,787 | |
Revenue Growth (YoY) | 11.89% | 10.55% | 7.50% | 38.05% | 41.96% | 34.89% |
Cost of Revenue | 3,654 | 3,604 | 2,582 | 2,398 | 1,994 | 1,712 |
Gross Profit | 10,378 | 9,874 | 9,610 | 8,943 | 6,221 | 4,075 |
Selling, General & Admin | 9,816 | 9,238 | 8,565 | 6,944 | 4,519 | 2,669 |
Operating Expenses | 9,816 | 9,360 | 8,692 | 7,043 | 4,587 | 2,692 |
Operating Income | 562.06 | 514 | 918 | 1,900 | 1,634 | 1,383 |
Interest Expense | -18.27 | -17 | -8 | -6 | -4 | -3 |
Interest & Investment Income | 14.58 | 16 | 42 | 4 | 1 | - |
Earnings From Equity Investments | -10.24 | -12 | -3 | - | - | - |
Currency Exchange Gain (Loss) | 1.78 | -67 | 147 | 10 | 113 | 29 |
Other Non Operating Income (Expenses) | 74.83 | 69 | 26 | -7 | 2 | -39 |
EBT Excluding Unusual Items | 624.73 | 503 | 1,122 | 1,901 | 1,746 | 1,370 |
Gain (Loss) on Sale of Investments | - | 1 | 2 | - | - | - |
Gain (Loss) on Sale of Assets | 1.08 | - | 14 | - | - | - |
Asset Writedown | -6.94 | -6 | - | - | - | - |
Other Unusual Items | - | - | -28 | - | - | - |
Pretax Income | 618.86 | 498 | 1,110 | 1,901 | 1,746 | 1,370 |
Income Tax Expense | 227.86 | 183 | 322 | 571 | 630 | 502 |
Earnings From Continuing Operations | 391 | 315 | 788 | 1,330 | 1,116 | 868 |
Net Income to Company | - | 315 | 788 | 1,330 | 1,116 | 868 |
Minority Interest in Earnings | 3.7 | 5 | 6 | - | - | - |
Net Income | 394.7 | 320 | 794 | 1,330 | 1,116 | 868 |
Net Income to Common | 394.7 | 320 | 794 | 1,330 | 1,116 | 868 |
Net Income Growth | -29.74% | -59.70% | -40.30% | 19.18% | 28.57% | 21.06% |
Shares Outstanding (Basic) | 23 | 23 | 25 | 26 | 26 | 24 |
Shares Outstanding (Diluted) | 23 | 23 | 25 | 26 | 26 | 24 |
Shares Change (YoY) | -3.86% | -5.96% | -3.81% | -0.27% | 6.75% | 6.32% |
EPS (Basic) | 17.16 | 13.71 | 32.05 | 51.76 | 43.26 | 35.95 |
EPS (Diluted) | 17.16 | 13.71 | 32.00 | 51.57 | 43.15 | 35.83 |
EPS Growth | -25.00% | -57.16% | -37.95% | 19.51% | 20.43% | 13.94% |
Free Cash Flow | - | 639 | 437 | 314 | 790 | 1,026 |
Free Cash Flow Per Share | - | 27.37 | 17.60 | 12.17 | 30.53 | 42.33 |
Dividend Per Share | 10.000 | 10.000 | 20.000 | 14.000 | - | - |
Dividend Growth | -50.00% | -50.00% | 42.86% | - | - | - |
Gross Margin | 73.96% | 73.26% | 78.82% | 78.86% | 75.73% | 70.42% |
Operating Margin | 4.01% | 3.81% | 7.53% | 16.75% | 19.89% | 23.90% |
Profit Margin | 2.81% | 2.37% | 6.51% | 11.73% | 13.58% | 15.00% |
Free Cash Flow Margin | - | 4.74% | 3.58% | 2.77% | 9.62% | 17.73% |
EBITDA | 753.48 | 702 | 1,085 | 2,046 | 1,718 | 1,411 |
EBITDA Margin | 5.37% | 5.21% | 8.90% | 18.04% | 20.91% | 24.38% |
D&A For EBITDA | 191.42 | 188 | 167 | 146 | 84 | 28 |
EBIT | 562.06 | 514 | 918 | 1,900 | 1,634 | 1,383 |
EBIT Margin | 4.00% | 3.81% | 7.53% | 16.75% | 19.89% | 23.90% |
Effective Tax Rate | 36.82% | 36.75% | 29.01% | 30.04% | 36.08% | 36.64% |
Advertising Expenses | - | 3,466 | 3,134 | 2,464 | 1,578 | 793 |
Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.