MEC Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	203,606	93,130	65,631	82,296	39,505	76,111
Market Cap Growth	385.21%	41.90%	-20.25%	108.32%	-48.10%	76.68%
Enterprise Value	193,492	83,673	55,123	73,973	30,636	69,502
Last Close Price	11150.00	5100.00	3426.04	4245.72	1983.77	3745.82
PE Ratio	33.68	18.52	28.65	35.72	12.89	25.81
Forward PE	34.79	21.64	17.38	33.82	11.39	24.83
PS Ratio	8.99	4.45	3.60	5.87	2.42	5.06
PB Ratio	6.44	3.06	2.44	3.32	1.69	3.64
P/TBV Ratio	6.47	3.07	2.45	3.34	1.70	3.66
P/FCF Ratio	-	74.86	18.91	979.71	12.20	32.43
P/OCF Ratio	-	23.41	15.63	42.40	10.37	25.26
PEG Ratio	-	1.18	1.18	1.18	1.18	1.18
EV/Sales Ratio	8.54	4.00	3.02	5.28	1.88	4.62
EV/EBITDA Ratio	25.60	12.73	10.25	22.65	6.43	14.84
EV/EBIT Ratio	28.73	14.56	12.08	29.67	7.65	17.64
EV/FCF Ratio	-	67.26	15.88	880.63	9.46	29.61
Net Debt / Equity Ratio	-0.32	-0.34	-0.43	-0.35	-0.40	-0.34
Net Debt / EBITDA Ratio	-1.34	-1.57	-2.13	-2.68	-1.98	-1.53
Net Debt / FCF Ratio	-	-8.32	-3.31	-104.23	-2.92	-3.05
Asset Turnover	0.65	0.60	0.59	0.50	0.62	0.64
Inventory Turnover	4.52	4.36	4.30	3.58	4.26	4.93
Quick Ratio	3.59	3.88	3.96	4.80	3.97	3.24
Current Ratio	4.07	4.34	4.41	5.39	4.49	3.65
Return on Equity (ROE)	21.02%	17.53%	8.87%	9.58%	13.85%	15.36%
Return on Assets (ROA)	12.13%	10.34%	9.24%	5.55%	9.48%	10.52%
Return on Invested Capital (ROIC)	26.03%	25.13%	14.24%	11.94%	21.01%	21.79%
Return on Capital Employed (ROCE)	20.30%	18.10%	16.00%	9.70%	16.70%	18.30%
Earnings Yield	2.99%	5.40%	3.49%	2.80%	7.76%	3.88%
FCF Yield	-	1.34%	5.29%	0.10%	8.20%	3.08%
Dividend Yield	0.89%	-	1.31%	1.06%	2.27%	0.93%
Payout Ratio	-	18.60%	37.06%	37.15%	25.62%	18.18%
Buyback Yield / Dilution	1.94%	1.32%	0.65%	0.85%	-0.07%	-0.09%
Total Shareholder Return	2.83%	1.32%	1.96%	1.91%	2.19%	0.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.