MEC Company Ltd. (TYO:4971)
6,250.00
-10.00 (-0.16%)
Sep 4, 2026, 3:30 PM JST
MEC Company Balance Sheet
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 11,983 | 10,345 | 11,476 | 8,755 | 9,443 | 7,152 |
Cash & Short-Term Investments | 11,983 | 10,345 | 11,476 | 8,755 | 9,443 | 7,152 |
Cash Growth | 35.07% | -9.86% | 31.08% | -7.29% | 32.03% | 28.19% |
Receivables | 6,828 | 7,602 | 6,197 | 5,039 | 4,698 | 5,143 |
Inventory | 2,295 | 1,862 | 1,797 | 1,520 | 1,668 | 1,393 |
Other Current Assets | 225 | 260 | 189 | 178 | 178 | 151 |
Total Current Assets | 21,331 | 20,069 | 19,659 | 15,492 | 15,987 | 13,839 |
Property, Plant & Equipment | 13,095 | 11,853 | 9,853 | 9,820 | 8,959 | 8,891 |
Long-Term Investments | 9,641 | 4,350 | 3,374 | 3,180 | 2,401 | 2,418 |
Other Intangible Assets | 127 | 142 | 150 | 160 | 146 | 147 |
Long-Term Deferred Tax Assets | 11 | 10 | 1 | 11 | 4 | 9 |
Other Long-Term Assets | 1 | - | 2 | 2 | 2 | 1 |
Total Assets | 44,206 | 36,424 | 33,039 | 28,665 | 27,499 | 25,305 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,838 | 1,472 | 1,880 | 1,320 | 1,668 | 1,737 |
Accrued Expenses | 692 | 704 | 670 | 470 | 537 | 531 |
Current Income Taxes Payable | 1,951 | 1,988 | 1,510 | 648 | 842 | 1,153 |
Other Current Liabilities | 808 | 465 | 398 | 434 | 515 | 370 |
Total Current Liabilities | 5,289 | 4,629 | 4,458 | 2,872 | 3,562 | 3,791 |
Pension & Post-Retirement Benefits | 17 | 14 | 7 | 4 | 2 | 2 |
Long-Term Deferred Tax Liabilities | 2,501 | 1,016 | 1,490 | 853 | 481 | 477 |
Other Long-Term Liabilities | 267 | 294 | 188 | 159 | 129 | 107 |
Total Liabilities | 8,074 | 5,953 | 6,143 | 3,888 | 4,174 | 4,377 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 594 | 594 | 594 | 594 | 594 | 594 |
Additional Paid-In Capital | 446 | 446 | 541 | 541 | 541 | 541 |
Retained Earnings | 29,162 | 27,428 | 24,163 | 22,722 | 21,274 | 18,996 |
Treasury Stock | -2,353 | -2,353 | -2,031 | -2,031 | -1,131 | -1,141 |
Comprehensive Income & Other | 8,283 | 4,356 | 3,629 | 2,951 | 2,047 | 1,938 |
Shareholders' Equity | 36,132 | 30,471 | 26,896 | 24,777 | 23,325 | 20,928 |
Total Liabilities & Equity | 44,206 | 36,424 | 33,039 | 28,665 | 27,499 | 25,305 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) | 11,983 | 10,345 | 11,476 | 8,755 | 9,443 | 7,152 |
Net Cash Growth | 35.07% | -9.86% | 31.08% | -7.29% | 32.03% | 38.10% |
Net Cash Per Share | 655.63 | 559.85 | 612.88 | 464.52 | 496.78 | 376.53 |
Filing Date Shares Outstanding | 18.26 | 18.26 | 18.72 | 18.72 | 19.01 | 19 |
Total Common Shares Outstanding | 18.26 | 18.26 | 18.72 | 18.72 | 19.01 | 19 |
Working Capital | 16,042 | 15,440 | 15,201 | 12,620 | 12,425 | 10,048 |
Book Value Per Share | 1978.68 | 1668.67 | 1436.38 | 1323.21 | 1226.92 | 1101.24 |
Tangible Book Value | 36,005 | 30,329 | 26,746 | 24,617 | 23,179 | 20,781 |
Tangible Book Value Per Share | 1971.73 | 1660.89 | 1428.37 | 1314.67 | 1219.24 | 1093.51 |