Dexerials Corporation (TYO:4980)
Japan · Delayed Price · Currency is JPY 3,191.00
+3.00 (0.09%)
Aug 14, 2026, 3:30 PM JST
Dexerials Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 114,874 | 113,832 | 110,390 | 105,198 | 106,167 | 95,712 | |
Revenue Growth | 5.05% | 3.12% | 4.93% | -0.91% | 10.92% | 45.39% |
Cost of Revenue | 49,797 | 50,071 | 48,247 | 47,930 | 51,996 | 50,525 |
Gross Profit | 65,077 | 63,761 | 62,143 | 57,268 | 54,171 | 45,187 |
Selling, General & Admin | 25,349 | 16,291 | 17,636 | 16,857 | 15,325 | 12,879 |
Research & Development | - | 6,740 | 5,330 | 4,706 | 4,274 | 3,876 |
Amortization of Goodwill & Intangibles | - | - | - | 2,283 | 2,283 | 1,788 |
Other Operating Expenses | 1,026 | 252 | -1,062 | - | - | - |
Operating Expenses | 26,375 | 24,660 | 23,012 | 24,037 | 21,967 | 18,703 |
Operating Income | 38,702 | 39,101 | 39,131 | 33,231 | 32,204 | 26,484 |
Interest Expense | -120 | -60 | -136 | -67 | -73 | -49 |
Interest & Investment Income | 92 | 77 | 272 | 273 | 87 | 8 |
Earnings From Equity Investments | 710 | 412 | 296 | 11 | 16 | -431 |
Currency Exchange Gain (Loss) | - | -830 | -872 | -3,357 | -2,019 | -1,130 |
Other Non Operating Income (Expenses) | -1 | -2 | -2 | -62 | -42 | 141 |
EBT Excluding Unusual Items | 39,383 | 38,698 | 38,689 | 30,029 | 30,173 | 25,023 |
Gain (Loss) on Sale of Investments | - | -155 | 1,269 | 112 | -59 | 242 |
Gain (Loss) on Sale of Assets | - | -155 | -489 | 16 | 14 | 46 |
Asset Writedown | - | - | -111 | -222 | -559 | -1,027 |
Legal Settlements | - | - | - | - | - | -349 |
Other Unusual Items | - | - | - | - | 62 | -158 |
Pretax Income | 39,383 | 38,388 | 39,358 | 29,935 | 29,631 | 23,777 |
Income Tax Expense | 10,698 | 10,379 | 11,621 | 8,600 | 8,911 | 7,108 |
Earnings From Continuing Operations | 28,685 | 28,009 | 27,737 | 21,335 | 20,720 | 16,669 |
Minority Interest in Earnings | - | - | - | 47 | -35 | - |
Net Income | 28,685 | 28,009 | 27,737 | 21,382 | 20,685 | 16,669 |
Net Income to Common | 28,685 | 28,009 | 27,737 | 21,382 | 20,685 | 16,669 |
Net Income Growth | 7.79% | 0.98% | 29.72% | 3.37% | 24.09% | 212.80% |
Shares Outstanding (Basic) | 168 | 168 | 171 | 174 | 177 | 182 |
Shares Outstanding (Diluted) | 175 | 175 | 179 | 175 | 178 | 183 |
Shares Change | 4.17% | -2.18% | 2.48% | -1.87% | -2.94% | -0.18% |
EPS (Basic) | 170.60 | 166.48 | 162.04 | 122.90 | 116.87 | 91.54 |
EPS (Diluted) | 164.28 | 160.03 | 155.02 | 122.46 | 116.26 | 90.93 |
EPS Growth | 11.05% | 3.23% | 26.59% | 5.33% | 27.86% | 213.32% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,828 | 26,360 | 17,371 | 10,634 | 21,062 |
Free Cash Flow Per Share | - | 21.87 | 147.32 | 99.49 | 59.77 | 114.89 |
Dividend Per Share | 58.000 | 58.000 | 58.000 | 33.333 | 20.000 | 20.000 |
Dividend Growth | 0% | 0% | 74.00% | 66.67% | 0% | 36.36% |
Gross Margin | 56.65% | 56.01% | 56.29% | 54.44% | 51.02% | 47.21% |
Operating Margin | 33.69% | 34.35% | 35.45% | 31.59% | 30.33% | 27.67% |
Profit Margin | 24.97% | 24.61% | 25.13% | 20.32% | 19.48% | 17.42% |
Free Cash Flow Margin | - | 3.36% | 23.88% | 16.51% | 10.02% | 22.01% |
EBITDA | 46,428 | 46,707 | 45,831 | 40,024 | 39,102 | 32,479 |
EBITDA Margin | 40.42% | 41.03% | 41.52% | 38.05% | 36.83% | 33.93% |
D&A For EBITDA | 7,726 | 7,606 | 6,700 | 6,793 | 6,898 | 5,995 |
EBIT | 38,702 | 39,101 | 39,131 | 33,231 | 32,204 | 26,484 |
EBIT Margin | 33.69% | 34.35% | 35.45% | 31.59% | 30.33% | 27.67% |
Effective Tax Rate | 27.16% | 27.04% | 29.53% | 28.73% | 30.07% | 29.89% |