Kumiai Chemical Industry Co., Ltd. (TYO:4996)
Japan flag Japan · Delayed Price · Currency is JPY
726.00
-4.00 (-0.55%)
Jul 16, 2026, 3:30 PM JST

Kumiai Chemical Industry Income Statement

Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Apr '26 Oct '25 Oct '24 Oct '23 Oct '22 Oct '21
177,204170,462161,049161,002145,302118,176
Revenue Growth (YoY)
4.78%5.85%0.03%10.80%22.95%10.16%
Cost of Revenue
141,331136,096125,669124,341111,10189,133
Gross Profit
35,87334,36635,38036,66134,20129,043
Selling, General & Admin
19,80219,31719,56821,06620,05418,990
Research & Development
2,0052,0051,7011,5041,4151,461
Operating Expenses
24,30223,64024,09722,64621,45620,584
Operating Income
11,57110,72611,28314,01512,7458,459
Interest Expense
-630-621-417-225-180-141
Interest & Investment Income
410364408730219254
Earnings From Equity Investments
4,2233,2476,6978,6642,2242,073
Currency Exchange Gain (Loss)
3,093-5551274938,4701,900
Other Non Operating Income (Expenses)
16920220243893283
EBT Excluding Unusual Items
18,83613,36318,30024,11523,57112,828
Gain (Loss) on Sale of Investments
-2213-1,024-355-6280
Gain (Loss) on Sale of Assets
-146-154-241-351-114-235
Asset Writedown
-4,736-3,978-236-491-43-55
Other Unusual Items
-955-158182402-289-399
Pretax Income
12,9779,08616,98123,32023,11912,419
Income Tax Expense
6,7414,8703,1204,8936,4113,187
Earnings From Continuing Operations
6,2364,21613,86118,42716,7089,232
Minority Interest in Earnings
619165-271-403-379-209
Net Income
6,8554,38113,59018,02416,3299,023
Net Income to Common
6,8554,38113,59018,02416,3299,023
Net Income Growth
-34.97%-67.76%-24.60%10.38%80.97%36.34%
Shares Outstanding (Basic)
120120120120121125
Shares Outstanding (Diluted)
120120120120121125
Shares Change (YoY)
0.04%0.04%0.09%-0.25%-3.62%0.01%
EPS (Basic)
56.9236.38112.91149.89135.4572.14
EPS (Diluted)
56.9236.38112.91149.89135.4572.14
EPS Growth
-35.00%-67.78%-24.67%10.66%87.77%36.32%
Free Cash Flow
25,51625,526-25,741-3,930-8,976-2,149
Free Cash Flow Per Share
211.87212.00-213.87-32.68-74.45-17.18
Dividend Per Share
24.00024.00034.00045.00022.00015.000
Dividend Growth
-29.41%-29.41%-24.44%104.55%46.67%25.00%
Gross Margin
20.24%20.16%21.97%22.77%23.54%24.58%
Operating Margin
6.53%6.29%7.01%8.71%8.77%7.16%
Profit Margin
3.87%2.57%8.44%11.20%11.24%7.63%
Free Cash Flow Margin
14.40%14.97%-15.98%-2.44%-6.18%-1.82%
EBITDA
18,46717,08117,19919,10317,58212,777
EBITDA Margin
10.42%10.02%10.68%11.87%12.10%10.81%
D&A For EBITDA
6,8966,3555,9165,0884,8374,318
EBIT
11,57110,72611,28314,01512,7458,459
EBIT Margin
6.53%6.29%7.01%8.71%8.77%7.16%
Effective Tax Rate
51.95%53.60%18.37%20.98%27.73%25.66%