Nihon Nohyaku Co., Ltd. (TYO:4997)
Japan
· Delayed Price · Currency is JPY 735.00
-2.00 (-0.27%)
Apr 2, 2025, 2:21 PM JST
Nihon Nohyaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 101,117 | 103,033 | 102,090 | 81,910 | 71,525 | 61,748 | Upgrade
|
| Revenue Growth (YoY) | 1.75% | 0.92% | 24.64% | 14.52% | 15.83% | -2.39% | Upgrade
|
| Cost of Revenue | 68,752 | 73,132 | 71,528 | 56,164 | 47,317 | 40,647 | Upgrade
|
| Gross Profit | 32,365 | 29,901 | 30,562 | 25,746 | 24,208 | 21,101 | Upgrade
|
| Selling, General & Admin | 21,368 | 19,987 | 19,586 | 17,358 | 15,689 | 15,554 | Upgrade
|
| Research & Development | 2,285 | 2,285 | 1,981 | 1,543 | 1,402 | 2,247 | Upgrade
|
| Operating Expenses | 23,843 | 22,462 | 21,823 | 19,103 | 17,225 | 17,869 | Upgrade
|
| Operating Income | 8,522 | 7,439 | 8,739 | 6,643 | 6,983 | 3,232 | Upgrade
|
| Interest Expense | -2,962 | -2,862 | -1,842 | -515 | -458 | -597 | Upgrade
|
| Interest & Investment Income | 1,979 | 1,853 | 1,227 | 168 | 173 | 199 | Upgrade
|
| Earnings From Equity Investments | 620 | 404 | 558 | 508 | 282 | 269 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,374 | 273 | 342 | -982 | -1,598 | -156 | Upgrade
|
| Other Non Operating Income (Expenses) | 408 | 145 | 40 | 43 | 64 | -23 | Upgrade
|
| EBT Excluding Unusual Items | 7,193 | 7,252 | 9,064 | 5,865 | 5,446 | 2,924 | Upgrade
|
| Gain (Loss) on Sale of Investments | -66 | -62 | 15 | 39 | - | 360 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,103 | 4 | -36 | 184 | 1,636 | 486 | Upgrade
|
| Asset Writedown | 17 | -1,319 | -1,286 | -239 | 275 | -1,799 | Upgrade
|
| Other Unusual Items | -1,986 | -17 | -21 | -32 | -1,508 | -291 | Upgrade
|
| Pretax Income | 7,261 | 5,858 | 7,736 | 5,817 | 5,849 | 1,680 | Upgrade
|
| Income Tax Expense | 1,665 | 1,245 | 2,590 | 1,138 | 1,825 | 584 | Upgrade
|
| Earnings From Continuing Operations | 5,596 | 4,613 | 5,146 | 4,679 | 4,024 | 1,096 | Upgrade
|
| Minority Interest in Earnings | -175 | 164 | -658 | -177 | 320 | 84 | Upgrade
|
| Net Income | 5,421 | 4,777 | 4,488 | 4,502 | 4,344 | 1,180 | Upgrade
|
| Net Income to Common | 5,421 | 4,777 | 4,488 | 4,502 | 4,344 | 1,180 | Upgrade
|
| Net Income Growth | 86.61% | 6.44% | -0.31% | 3.64% | 268.14% | -56.04% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 79 | 79 | 79 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.03% | -0.16% | -0.15% | -0.13% | -0.00% | Upgrade
|
| EPS (Basic) | 69.11 | 60.89 | 57.23 | 57.31 | 55.22 | 14.98 | Upgrade
|
| EPS (Diluted) | 69.11 | 60.89 | 57.23 | 57.31 | 55.22 | 14.98 | Upgrade
|
| EPS Growth | 86.62% | 6.40% | -0.15% | 3.79% | 268.62% | -56.04% | Upgrade
|
| Free Cash Flow | - | -1,939 | -3,528 | -4,474 | 4,541 | -12,588 | Upgrade
|
| Free Cash Flow Per Share | - | -24.72 | -44.99 | -56.96 | 57.72 | -159.80 | Upgrade
|
| Dividend Per Share | 19.000 | 18.000 | 16.000 | 15.000 | 15.000 | 11.500 | Upgrade
|
| Dividend Growth | 11.77% | 12.50% | 6.67% | - | 30.44% | -23.33% | Upgrade
|
| Gross Margin | 32.01% | 29.02% | 29.94% | 31.43% | 33.85% | 34.17% | Upgrade
|
| Operating Margin | 8.43% | 7.22% | 8.56% | 8.11% | 9.76% | 5.23% | Upgrade
|
| Profit Margin | 5.36% | 4.64% | 4.40% | 5.50% | 6.07% | 1.91% | Upgrade
|
| Free Cash Flow Margin | - | -1.88% | -3.46% | -5.46% | 6.35% | -20.39% | Upgrade
|
| EBITDA | 10,770 | 9,541 | 10,647 | 8,392 | 8,702 | 5,118 | Upgrade
|
| EBITDA Margin | 10.65% | 9.26% | 10.43% | 10.24% | 12.17% | 8.29% | Upgrade
|
| D&A For EBITDA | 2,248 | 2,102 | 1,908 | 1,749 | 1,719 | 1,886 | Upgrade
|
| EBIT | 8,522 | 7,439 | 8,739 | 6,643 | 6,983 | 3,232 | Upgrade
|
| EBIT Margin | 8.43% | 7.22% | 8.56% | 8.11% | 9.76% | 5.23% | Upgrade
|
| Effective Tax Rate | 22.93% | 21.25% | 33.48% | 19.56% | 31.20% | 34.76% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.