Nihon Nohyaku Co., Ltd. (TYO:4997)
Japan · Delayed Price · Currency is JPY 1,001.00
-21.00 (-2.05%)
At close: Feb 16, 2026
Nihon Nohyaku Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 108,952 | 99,966 | 103,033 | 102,090 | 81,910 | 71,525 | |
Revenue Growth (YoY) | 7.75% | -2.98% | 0.92% | 24.64% | 14.52% | 15.83% |
Cost of Revenue | 72,005 | 66,744 | 73,132 | 71,528 | 56,164 | 47,317 |
Gross Profit | 36,947 | 33,222 | 29,901 | 30,562 | 25,746 | 24,208 |
Selling, General & Admin | 23,222 | 21,702 | 19,987 | 19,586 | 17,358 | 15,689 |
Research & Development | 2,734 | 2,734 | 2,285 | 1,981 | 1,543 | 1,402 |
Operating Expenses | 26,165 | 24,645 | 22,462 | 21,823 | 19,103 | 17,225 |
Operating Income | 10,782 | 8,577 | 7,439 | 8,739 | 6,643 | 6,983 |
Interest Expense | -2,744 | -2,649 | -2,862 | -1,842 | -515 | -458 |
Interest & Investment Income | 2,081 | 1,919 | 1,853 | 1,227 | 168 | 173 |
Earnings From Equity Investments | 603 | 508 | 404 | 558 | 508 | 282 |
Currency Exchange Gain (Loss) | -293 | -2,936 | 273 | 342 | -982 | -1,598 |
Other Non Operating Income (Expenses) | -1,944 | 272 | 145 | 40 | 43 | 64 |
EBT Excluding Unusual Items | 8,485 | 5,691 | 7,252 | 9,064 | 5,865 | 5,446 |
Gain (Loss) on Sale of Investments | 111 | 13 | -62 | 15 | 39 | - |
Gain (Loss) on Sale of Assets | -29 | 2,081 | 4 | -36 | 184 | 1,636 |
Asset Writedown | -933 | -933 | -1,319 | -1,286 | -239 | 275 |
Other Unusual Items | -1,351 | -2,296 | -17 | -21 | -32 | -1,508 |
Pretax Income | 6,283 | 4,556 | 5,858 | 7,736 | 5,817 | 5,849 |
Income Tax Expense | 2,478 | 2,129 | 1,245 | 2,590 | 1,138 | 1,825 |
Earnings From Continuing Operations | 3,805 | 2,427 | 4,613 | 5,146 | 4,679 | 4,024 |
Minority Interest in Earnings | 436 | -71 | 164 | -658 | -177 | 320 |
Net Income | 4,241 | 2,356 | 4,777 | 4,488 | 4,502 | 4,344 |
Net Income to Common | 4,241 | 2,356 | 4,777 | 4,488 | 4,502 | 4,344 |
Net Income Growth | -21.77% | -50.68% | 6.44% | -0.31% | 3.64% | 268.14% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 79 | 79 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 79 | 79 |
Shares Change (YoY) | -0.14% | -0.08% | 0.03% | -0.16% | -0.15% | -0.13% |
EPS (Basic) | 54.17 | 30.06 | 60.89 | 57.23 | 57.31 | 55.22 |
EPS (Diluted) | 54.17 | 30.06 | 60.89 | 57.23 | 57.31 | 55.22 |
EPS Growth | -21.62% | -50.64% | 6.40% | -0.15% | 3.79% | 268.62% |
Free Cash Flow | - | 8,106 | -1,939 | -3,528 | -4,474 | 4,541 |
Free Cash Flow Per Share | - | 103.41 | -24.72 | -44.99 | -56.96 | 57.72 |
Dividend Per Share | 24.000 | 22.000 | 18.000 | 16.000 | 15.000 | 15.000 |
Dividend Growth | 26.32% | 22.22% | 12.50% | 6.67% | - | 30.44% |
Gross Margin | - | 33.23% | 29.02% | 29.94% | 31.43% | 33.85% |
Operating Margin | 9.90% | 8.58% | 7.22% | 8.56% | 8.11% | 9.76% |
Profit Margin | 3.89% | 2.36% | 4.64% | 4.40% | 5.50% | 6.07% |
Free Cash Flow Margin | - | 8.11% | -1.88% | -3.46% | -5.46% | 6.35% |
EBITDA | 13,194 | 10,856 | 9,541 | 10,647 | 8,392 | 8,702 |
EBITDA Margin | - | 10.86% | 9.26% | 10.43% | 10.24% | 12.17% |
D&A For EBITDA | 2,412 | 2,279 | 2,102 | 1,908 | 1,749 | 1,719 |
EBIT | 10,782 | 8,577 | 7,439 | 8,739 | 6,643 | 6,983 |
EBIT Margin | - | 8.58% | 7.22% | 8.56% | 8.11% | 9.76% |
Effective Tax Rate | - | 46.73% | 21.25% | 33.48% | 19.56% | 31.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.