Nihon Nohyaku Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	111,822	99,966	103,033	102,090	81,910
Revenue Growth (YoY)	11.86%	-2.98%	0.92%	24.64%	14.52%
Cost of Revenue	73,765	66,744	73,132	71,528	56,164
Gross Profit	38,057	33,222	29,901	30,562	25,746
Selling, General & Admin	27,178	21,702	19,987	19,586	17,358
Research & Development	-	2,734	2,285	1,981	1,543
Operating Expenses	27,178	24,645	22,462	21,823	19,103
Operating Income	10,879	8,577	7,439	8,739	6,643
Interest Expense	-2,900	-2,649	-2,862	-1,842	-515
Interest & Investment Income	2,321	1,919	1,853	1,227	168
Earnings From Equity Investments	842	508	404	558	508
Currency Exchange Gain (Loss)	781	-2,936	273	342	-982
Other Non Operating Income (Expenses)	938	272	145	40	43
EBT Excluding Unusual Items	12,861	5,691	7,252	9,064	5,865
Gain (Loss) on Sale of Investments	98	13	-62	15	39
Gain (Loss) on Sale of Assets	26	2,081	4	-36	184
Asset Writedown	-2,419	-933	-1,319	-1,286	-239
Legal Settlements	-1,072	-	-	-	-
Other Unusual Items	-26	-2,296	-17	-21	-32
Pretax Income	9,468	4,556	5,858	7,736	5,817
Income Tax Expense	2,590	2,129	1,245	2,590	1,138
Earnings From Continuing Operations	6,878	2,427	4,613	5,146	4,679
Minority Interest in Earnings	350	-71	164	-658	-177
Net Income	7,228	2,356	4,777	4,488	4,502
Net Income to Common	7,228	2,356	4,777	4,488	4,502
Net Income Growth	206.79%	-50.68%	6.44%	-0.31%	3.64%
Shares Outstanding (Basic)	78	78	78	78	79
Shares Outstanding (Diluted)	78	78	78	78	79
Shares Change (YoY)	-0.10%	-0.08%	0.03%	-0.16%	-0.15%
EPS (Basic)	92.31	30.06	60.89	57.23	57.31
EPS (Diluted)	92.31	30.06	60.89	57.23	57.31
EPS Growth	207.11%	-50.64%	6.40%	-0.15%	3.79%
Free Cash Flow	3,289	8,106	-1,939	-3,528	-4,474
Free Cash Flow Per Share	42.00	103.41	-24.72	-44.99	-56.96
Dividend Per Share	-	22.000	18.000	16.000	15.000
Dividend Growth	-	22.22%	12.50%	6.67%	-
Gross Margin	34.03%	33.23%	29.02%	29.94%	31.43%
Operating Margin	9.73%	8.58%	7.22%	8.56%	8.11%
Profit Margin	6.46%	2.36%	4.64%	4.40%	5.50%
Free Cash Flow Margin	2.94%	8.11%	-1.88%	-3.46%	-5.46%
EBITDA	13,400	10,856	9,541	10,647	8,392
EBITDA Margin	11.98%	10.86%	9.26%	10.43%	10.24%
D&A For EBITDA	2,521	2,279	2,102	1,908	1,749
EBIT	10,879	8,577	7,439	8,739	6,643
EBIT Margin	9.73%	8.58%	7.22%	8.56%	8.11%
Effective Tax Rate	27.36%	46.73%	21.25%	33.48%	19.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.