Nihon Nohyaku Co., Ltd. (TYO:4997)

VMware Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	70,353	58,067	64,654	52,858	48,053	42,779
Market Cap Growth	-10.19%	-10.19%	22.32%	10.00%	12.33%	29.92%
Enterprise Value	82,726	66,834	85,868	59,796	49,505	39,538
Last Close Price	899.00	742.00	798.00	637.05	565.14	490.49
PE Ratio	29.91	24.65	13.53	11.78	10.67	9.85
Forward PE	-	12.43	12.43	12.43	12.43	12.43
PS Ratio	0.70	0.58	0.63	0.52	0.59	0.60
PB Ratio	0.89	0.73	0.80	0.72	0.72	0.69
P/TBV Ratio	0.93	0.77	0.88	0.79	0.78	0.75
P/FCF Ratio	8.68	7.16	-	-	-	9.42
P/OCF Ratio	6.76	5.58	-	-	-	7.41
EV/Sales Ratio	0.83	0.67	0.83	0.59	0.60	0.55
EV/EBITDA Ratio	7.28	6.16	9.00	5.62	5.90	4.54
EV/EBIT Ratio	9.11	7.79	11.54	6.84	7.45	5.66
EV/FCF Ratio	10.21	8.24	-	-	-	8.71
Debt / Equity Ratio	0.42	0.42	0.50	0.36	0.27	0.30
Debt / EBITDA Ratio	3.09	3.09	4.18	2.50	2.15	2.17
Debt / FCF Ratio	4.14	4.14	-	-	-	4.16
Asset Turnover	0.65	0.65	0.70	0.80	0.72	0.68
Inventory Turnover	1.68	1.68	1.75	1.92	2.05	2.14
Quick Ratio	1.41	1.41	1.35	1.26	1.21	1.51
Current Ratio	2.25	2.25	2.27	2.30	2.12	2.22
Return on Equity (ROE)	3.04%	3.04%	6.01%	7.35%	7.25%	6.68%
Return on Assets (ROA)	3.46%	3.46%	3.16%	4.29%	3.67%	4.15%
Return on Capital (ROIC)	4.60%	4.60%	4.23%	5.91%	5.00%	5.51%
Return on Capital Employed (ROCE)	8.50%	8.50%	7.00%	9.50%	8.60%	9.60%
Earnings Yield	3.35%	4.06%	7.39%	8.49%	9.37%	10.15%
FCF Yield	11.52%	13.96%	-3.00%	-6.68%	-9.31%	10.62%
Dividend Yield	2.78%	2.96%	2.26%	2.51%	2.65%	3.06%
Payout Ratio	63.50%	63.50%	28.03%	27.18%	26.23%	20.83%
Buyback Yield / Dilution	0.08%	0.08%	-0.03%	0.16%	0.15%	0.13%
Total Shareholder Return	2.90%	3.05%	2.22%	2.67%	2.81%	3.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.