Fumakilla Limited (TYO:4998)
Japan · Delayed Price · Currency is JPY 1,165.00
+10.00 (0.87%)
Feb 16, 2026, 3:30 PM JST
Fumakilla Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 75,370 | 73,854 | 67,672 | 61,712 | 52,729 | 48,532 | |
Revenue Growth (YoY) | 6.49% | 9.13% | 9.66% | 17.04% | 8.65% | 9.10% |
Cost of Revenue | 51,717 | 51,302 | 47,661 | 43,971 | 37,065 | 32,976 |
Gross Profit | 23,653 | 22,552 | 20,011 | 17,741 | 15,664 | 15,556 |
Selling, General & Admin | 20,322 | 19,246 | 17,058 | 15,364 | 13,176 | 11,739 |
Operating Expenses | 20,981 | 19,905 | 17,607 | 15,847 | 13,481 | 11,995 |
Operating Income | 2,672 | 2,647 | 2,404 | 1,894 | 2,183 | 3,561 |
Interest Expense | -170 | -157 | -115 | -83 | -42 | -37 |
Interest & Investment Income | 333 | 314 | 270 | 210 | 203 | 213 |
Currency Exchange Gain (Loss) | -271 | -470 | -13 | 62 | -26 | 16 |
Other Non Operating Income (Expenses) | 132 | 183 | 252 | 231 | 222 | 98 |
EBT Excluding Unusual Items | 2,696 | 2,517 | 2,798 | 2,314 | 2,540 | 3,851 |
Gain (Loss) on Sale of Investments | 127 | 123 | 8 | - | 121 | -5 |
Gain (Loss) on Sale of Assets | 6 | 1 | -40 | 1 | 2 | -20 |
Asset Writedown | - | - | - | -314 | - | - |
Other Unusual Items | 3 | 1 | -1 | -287 | 1 | -78 |
Pretax Income | 2,832 | 2,642 | 2,765 | 1,714 | 2,664 | 3,748 |
Income Tax Expense | 777 | 871 | 1,079 | 759 | 966 | 1,120 |
Earnings From Continuing Operations | 2,055 | 1,771 | 1,686 | 955 | 1,698 | 2,628 |
Minority Interest in Earnings | -220 | -309 | -309 | -287 | -307 | -307 |
Net Income | 1,835 | 1,462 | 1,377 | 668 | 1,391 | 2,321 |
Net Income to Common | 1,835 | 1,462 | 1,377 | 668 | 1,391 | 2,321 |
Net Income Growth | 18.31% | 6.17% | 106.14% | -51.98% | -40.07% | 201.43% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -0.01% | -0.01% | -0.01% | - | -0.01% | - |
EPS (Basic) | 111.36 | 88.72 | 83.56 | 40.53 | 84.40 | 140.82 |
EPS (Diluted) | 111.36 | 88.72 | 83.56 | 40.53 | 84.40 | 140.82 |
EPS Growth | 18.32% | 6.18% | 106.15% | -51.98% | -40.06% | 201.43% |
Free Cash Flow | - | 127 | 3,174 | -998 | -2,528 | 3,405 |
Free Cash Flow Per Share | - | 7.71 | 192.60 | -60.55 | -153.39 | 206.59 |
Dividend Per Share | 22.000 | 22.000 | 22.000 | 22.000 | 22.000 | 20.000 |
Dividend Growth | - | - | - | - | 10.00% | - |
Gross Margin | 31.38% | 30.54% | 29.57% | 28.75% | 29.71% | 32.05% |
Operating Margin | 3.55% | 3.58% | 3.55% | 3.07% | 4.14% | 7.34% |
Profit Margin | 2.44% | 1.98% | 2.04% | 1.08% | 2.64% | 4.78% |
Free Cash Flow Margin | - | 0.17% | 4.69% | -1.62% | -4.79% | 7.02% |
EBITDA | 4,755 | 4,518 | 3,992 | 3,506 | 3,494 | 4,450 |
EBITDA Margin | 6.31% | 6.12% | 5.90% | 5.68% | 6.63% | 9.17% |
D&A For EBITDA | 2,083 | 1,871 | 1,588 | 1,612 | 1,311 | 889 |
EBIT | 2,672 | 2,647 | 2,404 | 1,894 | 2,183 | 3,561 |
EBIT Margin | 3.55% | 3.58% | 3.55% | 3.07% | 4.14% | 7.34% |
Effective Tax Rate | 27.44% | 32.97% | 39.02% | 44.28% | 36.26% | 29.88% |
Advertising Expenses | - | 4,596 | 3,829 | 3,247 | 2,985 | 3,102 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.