Nippon Seiro Co., Ltd. (TYO:5010)
Japan · Delayed Price · Currency is JPY 197.00
-1.00 (-0.51%)
Jan 23, 2026, 3:30 PM JST
Nippon Seiro Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 20,027 | 22,045 | 21,704 | 38,457 | 27,918 | 22,234 | Upgrade | |
Revenue Growth (YoY) | -10.55% | 1.57% | -43.56% | 37.75% | 25.56% | -18.45% | Upgrade |
Cost of Revenue | 16,222 | 17,470 | 19,743 | 37,065 | 24,354 | 21,875 | Upgrade |
Gross Profit | 3,805 | 4,575 | 1,961 | 1,392 | 3,564 | 359 | Upgrade |
Selling, General & Admin | 2,372 | 2,329 | 2,513 | 3,435 | 2,976 | 2,438 | Upgrade |
Operating Expenses | 2,372 | 2,329 | 2,513 | 3,435 | 2,976 | 2,438 | Upgrade |
Operating Income | 1,433 | 2,246 | -552 | -2,043 | 588 | -2,079 | Upgrade |
Interest Expense | -587 | -572 | -294 | -187 | -167 | -163 | Upgrade |
Interest & Investment Income | 38 | 30 | 8 | 17 | 15 | 21 | Upgrade |
Currency Exchange Gain (Loss) | 13 | -35 | 47 | -80 | 37 | -93 | Upgrade |
Other Non Operating Income (Expenses) | 18 | 13 | 5 | 30 | 56 | 80 | Upgrade |
EBT Excluding Unusual Items | 915 | 1,682 | -786 | -2,263 | 529 | -2,234 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 142 | 3 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 29 | - | - | 12 | Upgrade |
Asset Writedown | -35 | -28 | -156 | - | -62 | -631 | Upgrade |
Other Unusual Items | 5 | 5 | -573 | 3 | 6 | 24 | Upgrade |
Pretax Income | 885 | 1,659 | -1,344 | -2,257 | 473 | -2,829 | Upgrade |
Income Tax Expense | -170 | -117 | -123 | 111 | 29 | 49 | Upgrade |
Net Income | 1,055 | 1,776 | -1,221 | -2,368 | 444 | -2,878 | Upgrade |
Net Income to Common | 1,055 | 1,776 | -1,221 | -2,368 | 444 | -2,878 | Upgrade |
Net Income Growth | -21.45% | - | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 32 | 34 | 20 | 20 | 20 | 20 | Upgrade |
Shares Change (YoY) | 22.73% | 74.30% | - | - | - | - | Upgrade |
EPS (Basic) | 53.42 | 89.93 | -61.83 | -119.90 | 22.48 | -145.73 | Upgrade |
EPS (Diluted) | 39.93 | 58.62 | -61.83 | -119.90 | 22.48 | -145.73 | Upgrade |
EPS Growth | -21.31% | - | - | - | - | - | Upgrade |
Free Cash Flow | - | 2,792 | 471 | -1,979 | -29 | -3,775 | Upgrade |
Free Cash Flow Per Share | - | 81.11 | 23.85 | -100.21 | -1.47 | -191.15 | Upgrade |
Dividend Per Share | - | - | - | 2.500 | 2.500 | - | Upgrade |
Gross Margin | 19.00% | 20.75% | 9.04% | 3.62% | 12.77% | 1.62% | Upgrade |
Operating Margin | 7.16% | 10.19% | -2.54% | -5.31% | 2.11% | -9.35% | Upgrade |
Profit Margin | 5.27% | 8.06% | -5.63% | -6.16% | 1.59% | -12.94% | Upgrade |
Free Cash Flow Margin | - | 12.67% | 2.17% | -5.15% | -0.10% | -16.98% | Upgrade |
EBITDA | 2,296 | 3,192 | 505 | -1,065 | 1,574 | -1,084 | Upgrade |
EBITDA Margin | 11.46% | 14.48% | 2.33% | -2.77% | 5.64% | -4.88% | Upgrade |
D&A For EBITDA | 862.75 | 946 | 1,057 | 978 | 986 | 995 | Upgrade |
EBIT | 1,433 | 2,246 | -552 | -2,043 | 588 | -2,079 | Upgrade |
EBIT Margin | 7.16% | 10.19% | -2.54% | -5.31% | 2.11% | -9.35% | Upgrade |
Effective Tax Rate | - | - | - | - | 6.13% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.