Nichireki Group Co., Ltd. (TYO:5011)
Japan flag Japan · Delayed Price · Currency is JPY
2,446.00
-38.00 (-1.53%)
May 2, 2025, 3:30 PM JST

Nichireki Group Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-6,8409,2389,8679,3503,942
Upgrade
Depreciation & Amortization
-2,2282,1572,0701,8992,113
Upgrade
Loss (Gain) From Sale of Assets
-601926-29-37
Upgrade
Loss (Gain) From Sale of Investments
--524--407-63-510
Upgrade
Loss (Gain) on Equity Investments
--108-4518-26-16
Upgrade
Other Operating Activities
--2,321-3,017-3,002-2,686-4,617
Upgrade
Change in Accounts Receivable
-2,91212541313-1,670
Upgrade
Change in Inventory
--157164-714-88249
Upgrade
Change in Accounts Payable
--1,569-9841,3612631,185
Upgrade
Change in Other Net Operating Assets
-27-1,274-1,5031652,564
Upgrade
Operating Cash Flow
-7,3886,5567,7379,0983,203
Upgrade
Operating Cash Flow Growth
-12.69%-15.26%-14.96%184.05%-40.87%
Upgrade
Capital Expenditures
--3,808-2,567-3,226-6,738-1,551
Upgrade
Sale of Property, Plant & Equipment
-21-178-443114
Upgrade
Cash Acquisitions
-26---47-691
Upgrade
Sale (Purchase) of Intangibles
--521-401-134-188-185
Upgrade
Investment in Securities
-433-2,9709691,036-1,039
Upgrade
Other Investing Activities
--119326-4
Upgrade
Investing Cash Flow
--3,853-5,834-2,361-5,694-3,352
Upgrade
Short-Term Debt Issued
-3,0003,0003,5007,2002,200
Upgrade
Total Debt Issued
-3,0003,0003,5007,2002,200
Upgrade
Short-Term Debt Repaid
--3,000-3,000-4,100-6,000-2,200
Upgrade
Long-Term Debt Repaid
------39
Upgrade
Total Debt Repaid
--3,000-3,000-4,100-6,000-2,239
Upgrade
Net Debt Issued (Repaid)
----6001,200-39
Upgrade
Issuance of Common Stock
-998-4242,369-
Upgrade
Repurchase of Common Stock
--1,170-1,796---
Upgrade
Dividends Paid
--2,507-1,207-1,147-972-915
Upgrade
Other Financing Activities
--145-112-107-85-73
Upgrade
Financing Cash Flow
--2,824-3,115-1,4302,512-1,027
Upgrade
Foreign Exchange Rate Adjustments
-25113512-8
Upgrade
Miscellaneous Cash Flow Adjustments
----11-1
Upgrade
Net Cash Flow
-736-2,3823,9805,929-1,185
Upgrade
Free Cash Flow
-3,5803,9894,5112,3601,652
Upgrade
Free Cash Flow Growth
--10.25%-11.57%91.14%42.86%-34.11%
Upgrade
Free Cash Flow Margin
-4.85%5.09%5.78%3.30%2.48%
Upgrade
Free Cash Flow Per Share
-121.82130.58147.6281.4757.62
Upgrade
Cash Interest Paid
-81110175
Upgrade
Cash Income Tax Paid
-2,3283,0343,1342,6151,982
Upgrade
Levered Free Cash Flow
-5,6042,1353,7561,6303,852
Upgrade
Unlevered Free Cash Flow
-5,6092,1423,7621,6413,855
Upgrade
Change in Net Working Capital
960-3,9471,776302-955278
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.