Yushiro Inc. (TYO:5013)
Japan · Delayed Price · Currency is JPY 3,150.00
-25.00 (-0.79%)
Jan 23, 2026, 3:30 PM JST
Yushiro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 53,391 | 55,512 | 52,985 | 46,794 | 37,686 | 31,661 | Upgrade | |
Revenue Growth (YoY) | -3.45% | 4.77% | 13.23% | 24.17% | 19.03% | -15.06% | Upgrade |
Cost of Revenue | 36,085 | 38,115 | 37,992 | 35,271 | 27,245 | 21,809 | Upgrade |
Gross Profit | 17,306 | 17,397 | 14,993 | 11,523 | 10,441 | 9,852 | Upgrade |
Selling, General & Admin | 12,519 | 12,328 | 11,373 | 10,473 | 9,545 | 8,755 | Upgrade |
Operating Expenses | 12,519 | 12,328 | 11,373 | 10,473 | 9,545 | 8,755 | Upgrade |
Operating Income | 4,787 | 5,069 | 3,620 | 1,050 | 896 | 1,097 | Upgrade |
Interest Expense | -65 | -62 | -46 | -56 | -45 | -46 | Upgrade |
Interest & Investment Income | 386 | 362 | 249 | 197 | 236 | 124 | Upgrade |
Earnings From Equity Investments | 694 | 729 | 591 | 203 | 230 | 174 | Upgrade |
Currency Exchange Gain (Loss) | -42 | -89 | 128 | -23 | 33 | -12 | Upgrade |
Other Non Operating Income (Expenses) | 109 | 86 | 86 | 69 | 193 | 179 | Upgrade |
EBT Excluding Unusual Items | 5,869 | 6,095 | 4,628 | 1,440 | 1,543 | 1,516 | Upgrade |
Gain (Loss) on Sale of Investments | 1,180 | 129 | 7 | -123 | -82 | -10 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 8 | 400 | 56 | - | Upgrade |
Asset Writedown | -39 | -39 | -94 | - | - | - | Upgrade |
Other Unusual Items | 1 | - | -1 | - | 1 | 51 | Upgrade |
Pretax Income | 7,011 | 6,185 | 4,548 | 1,717 | 1,518 | 1,557 | Upgrade |
Income Tax Expense | 2,019 | 1,582 | 1,374 | 508 | 989 | 334 | Upgrade |
Earnings From Continuing Operations | 4,992 | 4,603 | 3,174 | 1,209 | 529 | 1,223 | Upgrade |
Minority Interest in Earnings | -229 | -288 | -164 | -311 | -256 | -245 | Upgrade |
Net Income | 4,763 | 4,315 | 3,010 | 898 | 273 | 978 | Upgrade |
Net Income to Common | 4,763 | 4,315 | 3,010 | 898 | 273 | 978 | Upgrade |
Net Income Growth | 29.04% | 43.35% | 235.19% | 228.94% | -72.09% | -48.88% | Upgrade |
Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade |
Shares Change (YoY) | -1.14% | -0.27% | - | 0.07% | 0.13% | 0.04% | Upgrade |
EPS (Basic) | 354.01 | 317.91 | 221.18 | 65.99 | 20.07 | 72.01 | Upgrade |
EPS (Diluted) | 354.01 | 317.91 | 221.18 | 65.99 | 20.07 | 72.01 | Upgrade |
EPS Growth | 30.53% | 43.74% | 235.19% | 228.72% | -72.12% | -48.89% | Upgrade |
Free Cash Flow | 3,197 | 4,039 | 3,843 | -351 | -104 | 917 | Upgrade |
Free Cash Flow Per Share | 237.62 | 297.58 | 282.39 | -25.79 | -7.65 | 67.52 | Upgrade |
Dividend Per Share | 98.000 | 98.000 | 70.000 | 20.000 | 48.000 | 38.000 | Upgrade |
Dividend Growth | 22.50% | 40.00% | 250.00% | -58.33% | 26.32% | -20.83% | Upgrade |
Gross Margin | 32.41% | 31.34% | 28.30% | 24.63% | 27.71% | 31.12% | Upgrade |
Operating Margin | 8.97% | 9.13% | 6.83% | 2.24% | 2.38% | 3.46% | Upgrade |
Profit Margin | 8.92% | 7.77% | 5.68% | 1.92% | 0.72% | 3.09% | Upgrade |
Free Cash Flow Margin | 5.99% | 7.28% | 7.25% | -0.75% | -0.28% | 2.90% | Upgrade |
EBITDA | 6,209 | 6,473 | 4,920 | 2,336 | 2,112 | 2,281 | Upgrade |
EBITDA Margin | 11.63% | 11.66% | 9.29% | 4.99% | 5.60% | 7.20% | Upgrade |
D&A For EBITDA | 1,422 | 1,404 | 1,300 | 1,286 | 1,216 | 1,184 | Upgrade |
EBIT | 4,787 | 5,069 | 3,620 | 1,050 | 896 | 1,097 | Upgrade |
EBIT Margin | 8.97% | 9.13% | 6.83% | 2.24% | 2.38% | 3.46% | Upgrade |
Effective Tax Rate | 28.80% | 25.58% | 30.21% | 29.59% | 65.15% | 21.45% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.