Yushiro Inc. (TYO:5013)
Japan · Delayed Price · Currency is JPY 3,060.00
-55.00 (-1.77%)
Feb 13, 2026, 3:30 PM JST
Yushiro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 52,343 | 55,512 | 52,985 | 46,794 | 37,686 | 31,661 | |
Revenue Growth (YoY) | -5.41% | 4.77% | 13.23% | 24.17% | 19.03% | -15.06% |
Cost of Revenue | 34,967 | 38,115 | 37,992 | 35,271 | 27,245 | 21,809 |
Gross Profit | 17,376 | 17,397 | 14,993 | 11,523 | 10,441 | 9,852 |
Selling, General & Admin | 12,541 | 12,328 | 11,373 | 10,473 | 9,545 | 8,755 |
Operating Expenses | 12,541 | 12,328 | 11,373 | 10,473 | 9,545 | 8,755 |
Operating Income | 4,835 | 5,069 | 3,620 | 1,050 | 896 | 1,097 |
Interest Expense | -69 | -62 | -46 | -56 | -45 | -46 |
Interest & Investment Income | 405 | 362 | 249 | 197 | 236 | 124 |
Earnings From Equity Investments | 755 | 729 | 591 | 203 | 230 | 174 |
Currency Exchange Gain (Loss) | -136 | -89 | 128 | -23 | 33 | -12 |
Other Non Operating Income (Expenses) | 139 | 86 | 86 | 69 | 193 | 179 |
EBT Excluding Unusual Items | 5,929 | 6,095 | 4,628 | 1,440 | 1,543 | 1,516 |
Gain (Loss) on Sale of Investments | 1,480 | 129 | 7 | -123 | -82 | -10 |
Gain (Loss) on Sale of Assets | -82 | - | 8 | 400 | 56 | - |
Asset Writedown | -39 | -39 | -94 | - | - | - |
Other Unusual Items | - | - | -1 | - | 1 | 51 |
Pretax Income | 7,288 | 6,185 | 4,548 | 1,717 | 1,518 | 1,557 |
Income Tax Expense | 2,096 | 1,582 | 1,374 | 508 | 989 | 334 |
Earnings From Continuing Operations | 5,192 | 4,603 | 3,174 | 1,209 | 529 | 1,223 |
Minority Interest in Earnings | -160 | -288 | -164 | -311 | -256 | -245 |
Net Income | 5,032 | 4,315 | 3,010 | 898 | 273 | 978 |
Net Income to Common | 5,032 | 4,315 | 3,010 | 898 | 273 | 978 |
Net Income Growth | 28.99% | 43.35% | 235.19% | 228.94% | -72.09% | -48.88% |
Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -3.63% | -0.27% | - | 0.07% | 0.13% | 0.04% |
EPS (Basic) | 376.97 | 317.91 | 221.18 | 65.99 | 20.07 | 72.01 |
EPS (Diluted) | 376.97 | 317.91 | 221.18 | 65.99 | 20.07 | 72.01 |
EPS Growth | 31.37% | 43.74% | 235.19% | 228.72% | -72.12% | -48.89% |
Free Cash Flow | - | 4,039 | 3,843 | -351 | -104 | 917 |
Free Cash Flow Per Share | - | 297.58 | 282.39 | -25.79 | -7.65 | 67.52 |
Dividend Per Share | 98.000 | 98.000 | 70.000 | 20.000 | 48.000 | 38.000 |
Dividend Growth | 22.50% | 40.00% | 250.00% | -58.33% | 26.32% | -20.83% |
Gross Margin | - | 31.34% | 28.30% | 24.63% | 27.71% | 31.12% |
Operating Margin | 9.24% | 9.13% | 6.83% | 2.24% | 2.38% | 3.46% |
Profit Margin | 9.61% | 7.77% | 5.68% | 1.92% | 0.72% | 3.09% |
Free Cash Flow Margin | - | 7.28% | 7.25% | -0.75% | -0.28% | 2.90% |
EBITDA | 6,317 | 6,473 | 4,920 | 2,336 | 2,112 | 2,281 |
EBITDA Margin | - | 11.66% | 9.29% | 4.99% | 5.60% | 7.20% |
D&A For EBITDA | 1,482 | 1,404 | 1,300 | 1,286 | 1,216 | 1,184 |
EBIT | 4,835 | 5,069 | 3,620 | 1,050 | 896 | 1,097 |
EBIT Margin | - | 9.13% | 6.83% | 2.24% | 2.38% | 3.46% |
Effective Tax Rate | - | 25.58% | 30.21% | 29.59% | 65.15% | 21.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.