Yushiro Inc. (TYO:5013)
Japan
· Delayed Price · Currency is JPY 2,006.00
+11.00 (0.55%)
Jun 4, 2025, 3:30 PM JST
Yushiro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 55,512 | 52,985 | 46,794 | 37,686 | 31,661 | Upgrade
|
| Revenue Growth (YoY) | 4.77% | 13.23% | 24.17% | 19.03% | -15.06% | Upgrade
|
| Cost of Revenue | 38,115 | 37,992 | 35,271 | 27,245 | 21,809 | Upgrade
|
| Gross Profit | 17,397 | 14,993 | 11,523 | 10,441 | 9,852 | Upgrade
|
| Selling, General & Admin | 12,328 | 11,373 | 10,473 | 9,545 | 8,755 | Upgrade
|
| Operating Expenses | 12,328 | 11,373 | 10,473 | 9,545 | 8,755 | Upgrade
|
| Operating Income | 5,069 | 3,620 | 1,050 | 896 | 1,097 | Upgrade
|
| Interest Expense | -62 | -46 | -56 | -45 | -46 | Upgrade
|
| Interest & Investment Income | 362 | 249 | 197 | 236 | 124 | Upgrade
|
| Earnings From Equity Investments | 729 | 591 | 203 | 230 | 174 | Upgrade
|
| Currency Exchange Gain (Loss) | -89 | 128 | -23 | 33 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | 86 | 86 | 69 | 193 | 179 | Upgrade
|
| EBT Excluding Unusual Items | 6,095 | 4,628 | 1,440 | 1,543 | 1,516 | Upgrade
|
| Gain (Loss) on Sale of Investments | 129 | 7 | -123 | -82 | -10 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 8 | 400 | 56 | - | Upgrade
|
| Asset Writedown | -39 | -94 | - | - | - | Upgrade
|
| Other Unusual Items | - | -1 | - | 1 | 51 | Upgrade
|
| Pretax Income | 6,185 | 4,548 | 1,717 | 1,518 | 1,557 | Upgrade
|
| Income Tax Expense | 1,582 | 1,374 | 508 | 989 | 334 | Upgrade
|
| Earnings From Continuing Operations | 4,603 | 3,174 | 1,209 | 529 | 1,223 | Upgrade
|
| Minority Interest in Earnings | -288 | -164 | -311 | -256 | -245 | Upgrade
|
| Net Income | 4,315 | 3,010 | 898 | 273 | 978 | Upgrade
|
| Net Income to Common | 4,315 | 3,010 | 898 | 273 | 978 | Upgrade
|
| Net Income Growth | 43.35% | 235.19% | 228.94% | -72.09% | -48.88% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.26% | - | 0.07% | 0.13% | 0.04% | Upgrade
|
| EPS (Basic) | 317.91 | 221.18 | 65.99 | 20.07 | 72.01 | Upgrade
|
| EPS (Diluted) | 317.91 | 221.18 | 65.99 | 20.07 | 72.01 | Upgrade
|
| EPS Growth | 43.74% | 235.19% | 228.72% | -72.12% | -48.89% | Upgrade
|
| Free Cash Flow | 4,039 | 3,843 | -351 | -104 | 917 | Upgrade
|
| Free Cash Flow Per Share | 297.58 | 282.39 | -25.79 | -7.65 | 67.52 | Upgrade
|
| Dividend Per Share | - | 70.000 | 20.000 | 48.000 | 38.000 | Upgrade
|
| Dividend Growth | - | 250.00% | -58.33% | 26.32% | -20.83% | Upgrade
|
| Gross Margin | 31.34% | 28.30% | 24.63% | 27.71% | 31.12% | Upgrade
|
| Operating Margin | 9.13% | 6.83% | 2.24% | 2.38% | 3.46% | Upgrade
|
| Profit Margin | 7.77% | 5.68% | 1.92% | 0.72% | 3.09% | Upgrade
|
| Free Cash Flow Margin | 7.28% | 7.25% | -0.75% | -0.28% | 2.90% | Upgrade
|
| EBITDA | 6,473 | 4,920 | 2,336 | 2,112 | 2,281 | Upgrade
|
| EBITDA Margin | 11.66% | 9.29% | 4.99% | 5.60% | 7.20% | Upgrade
|
| D&A For EBITDA | 1,404 | 1,300 | 1,286 | 1,216 | 1,184 | Upgrade
|
| EBIT | 5,069 | 3,620 | 1,050 | 896 | 1,097 | Upgrade
|
| EBIT Margin | 9.13% | 6.83% | 2.24% | 2.38% | 3.46% | Upgrade
|
| Effective Tax Rate | 25.58% | 30.21% | 29.59% | 65.15% | 21.45% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.