Yushiro Inc. (TYO:5013)
Japan
· Delayed Price · Currency is JPY 1,876.00
+6.00 (0.32%)
Apr 24, 2025, 3:30 PM JST
Yushiro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 55,335 | 52,985 | 46,794 | 37,686 | 31,661 | 37,274 | Upgrade
|
| Revenue Growth (YoY) | 6.03% | 13.23% | 24.17% | 19.03% | -15.06% | 5.98% | Upgrade
|
| Cost of Revenue | 38,386 | 37,992 | 35,271 | 27,245 | 21,809 | 25,504 | Upgrade
|
| Gross Profit | 16,949 | 14,993 | 11,523 | 10,441 | 9,852 | 11,770 | Upgrade
|
| Selling, General & Admin | 12,285 | 11,373 | 10,473 | 9,545 | 8,755 | 9,555 | Upgrade
|
| Operating Expenses | 12,285 | 11,373 | 10,473 | 9,545 | 8,755 | 9,555 | Upgrade
|
| Operating Income | 4,664 | 3,620 | 1,050 | 896 | 1,097 | 2,215 | Upgrade
|
| Interest Expense | -57 | -46 | -56 | -45 | -46 | -47 | Upgrade
|
| Interest & Investment Income | 355 | 249 | 197 | 236 | 124 | 182 | Upgrade
|
| Earnings From Equity Investments | 617 | 591 | 203 | 230 | 174 | 382 | Upgrade
|
| Currency Exchange Gain (Loss) | 113 | 128 | -23 | 33 | -12 | -55 | Upgrade
|
| Other Non Operating Income (Expenses) | 110 | 86 | 69 | 193 | 179 | 39 | Upgrade
|
| EBT Excluding Unusual Items | 5,802 | 4,628 | 1,440 | 1,543 | 1,516 | 2,716 | Upgrade
|
| Gain (Loss) on Sale of Investments | 116 | 7 | -123 | -82 | -10 | -2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -43 | 8 | 400 | 56 | - | 18 | Upgrade
|
| Asset Writedown | -94 | -94 | - | - | - | - | Upgrade
|
| Other Unusual Items | -1 | -1 | - | 1 | 51 | - | Upgrade
|
| Pretax Income | 5,780 | 4,548 | 1,717 | 1,518 | 1,557 | 2,732 | Upgrade
|
| Income Tax Expense | 1,596 | 1,374 | 508 | 989 | 334 | 604 | Upgrade
|
| Earnings From Continuing Operations | 4,184 | 3,174 | 1,209 | 529 | 1,223 | 2,128 | Upgrade
|
| Minority Interest in Earnings | -283 | -164 | -311 | -256 | -245 | -215 | Upgrade
|
| Net Income | 3,901 | 3,010 | 898 | 273 | 978 | 1,913 | Upgrade
|
| Net Income to Common | 3,901 | 3,010 | 898 | 273 | 978 | 1,913 | Upgrade
|
| Net Income Growth | 15.86% | 235.19% | 228.94% | -72.09% | -48.88% | 10.96% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.69% | - | 0.07% | 0.13% | 0.04% | - | Upgrade
|
| EPS (Basic) | 286.95 | 221.18 | 65.99 | 20.07 | 72.01 | 140.90 | Upgrade
|
| EPS (Diluted) | 286.95 | 221.18 | 65.99 | 20.07 | 72.01 | 140.90 | Upgrade
|
| EPS Growth | 15.98% | 235.19% | 228.72% | -72.12% | -48.89% | 10.96% | Upgrade
|
| Free Cash Flow | - | 3,843 | -351 | -104 | 917 | 2,015 | Upgrade
|
| Free Cash Flow Per Share | - | 282.39 | -25.79 | -7.65 | 67.52 | 148.41 | Upgrade
|
| Dividend Per Share | 80.000 | 70.000 | 20.000 | 48.000 | 38.000 | 48.000 | Upgrade
|
| Dividend Growth | 166.67% | 250.00% | -58.33% | 26.32% | -20.83% | 6.67% | Upgrade
|
| Gross Margin | - | 28.30% | 24.63% | 27.71% | 31.12% | 31.58% | Upgrade
|
| Operating Margin | 8.43% | 6.83% | 2.24% | 2.38% | 3.46% | 5.94% | Upgrade
|
| Profit Margin | 7.05% | 5.68% | 1.92% | 0.72% | 3.09% | 5.13% | Upgrade
|
| Free Cash Flow Margin | - | 7.25% | -0.75% | -0.28% | 2.90% | 5.41% | Upgrade
|
| EBITDA | 5,975 | 4,920 | 2,336 | 2,112 | 2,281 | 3,434 | Upgrade
|
| EBITDA Margin | - | 9.29% | 4.99% | 5.60% | 7.20% | 9.21% | Upgrade
|
| D&A For EBITDA | 1,311 | 1,300 | 1,286 | 1,216 | 1,184 | 1,219 | Upgrade
|
| EBIT | 4,664 | 3,620 | 1,050 | 896 | 1,097 | 2,215 | Upgrade
|
| EBIT Margin | - | 6.83% | 2.24% | 2.38% | 3.46% | 5.94% | Upgrade
|
| Effective Tax Rate | - | 30.21% | 29.59% | 65.15% | 21.45% | 22.11% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.