Yushiro Inc. (TYO:5013)
Japan · Delayed Price · Currency is JPY 2,948.00
-26.00 (-0.87%)
Aug 27, 2026, 3:15 PM JST
Yushiro Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 50,672 | 51,165 | 55,512 | 52,985 | 46,794 | 37,686 | |
Revenue Growth | -9.00% | -7.83% | 4.77% | 13.23% | 24.17% | 19.03% |
Cost of Revenue | 33,616 | 34,053 | 38,115 | 37,992 | 35,271 | 27,245 |
Gross Profit | 17,056 | 17,112 | 17,397 | 14,993 | 11,523 | 10,441 |
Selling, General & Admin | 12,492 | 12,622 | 12,328 | 11,373 | 10,473 | 9,545 |
Operating Expenses | 12,492 | 12,622 | 12,328 | 11,373 | 10,473 | 9,545 |
Operating Income | 4,564 | 4,490 | 5,069 | 3,620 | 1,050 | 896 |
Interest Expense | -82 | -75 | -62 | -46 | -56 | -45 |
Interest & Investment Income | 437 | 412 | 362 | 249 | 197 | 236 |
Earnings From Equity Investments | 832 | 777 | 729 | 591 | 203 | 230 |
Currency Exchange Gain (Loss) | -10 | -66 | -89 | 128 | -23 | 33 |
Other Non Operating Income (Expenses) | 42 | 132 | 86 | 86 | 69 | 193 |
EBT Excluding Unusual Items | 5,783 | 5,670 | 6,095 | 4,628 | 1,440 | 1,543 |
Gain (Loss) on Sale of Investments | 289 | 1,295 | 129 | 7 | -123 | -82 |
Gain (Loss) on Sale of Assets | - | - | - | 8 | 400 | 56 |
Asset Writedown | - | - | -39 | -94 | - | - |
Other Unusual Items | -78 | -78 | - | -1 | - | 1 |
Pretax Income | 5,994 | 6,887 | 6,185 | 4,548 | 1,717 | 1,518 |
Income Tax Expense | 1,909 | 2,016 | 1,582 | 1,374 | 508 | 989 |
Earnings From Continuing Operations | 4,085 | 4,871 | 4,603 | 3,174 | 1,209 | 529 |
Minority Interest in Earnings | -31 | -82 | -288 | -164 | -311 | -256 |
Net Income | 4,054 | 4,789 | 4,315 | 3,010 | 898 | 273 |
Net Income to Common | 4,054 | 4,789 | 4,315 | 3,010 | 898 | 273 |
Net Income Growth | -17.98% | 10.98% | 43.35% | 235.19% | 228.94% | -72.09% |
Shares Outstanding (Basic) | 13 | 13 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 14 | 14 | 14 | 14 |
Shares Change | -2.00% | -2.53% | -0.27% | - | 0.07% | 0.13% |
EPS (Basic) | 309.29 | 362.01 | 317.91 | 221.18 | 65.99 | 20.07 |
EPS (Diluted) | 309.29 | 362.01 | 317.91 | 221.18 | 65.99 | 20.07 |
EPS Growth | -15.30% | 13.87% | 43.74% | 235.19% | 228.72% | -72.12% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,564 | 4,039 | 3,843 | -351 | -104 |
Free Cash Flow Per Share | - | 193.82 | 297.58 | 282.39 | -25.79 | -7.65 |
Dividend Per Share | 112.000 | 112.000 | 98.000 | 70.000 | 20.000 | 48.000 |
Dividend Growth | 14.29% | 14.29% | 40.00% | 250.00% | -58.33% | 26.32% |
Gross Margin | 33.66% | 33.45% | 31.34% | 28.30% | 24.63% | 27.71% |
Operating Margin | 9.01% | 8.78% | 9.13% | 6.83% | 2.24% | 2.38% |
Profit Margin | 8.00% | 9.36% | 7.77% | 5.68% | 1.92% | 0.72% |
Free Cash Flow Margin | - | 5.01% | 7.28% | 7.25% | -0.75% | -0.28% |
EBITDA | 6,073 | 5,978 | 6,473 | 4,920 | 2,336 | 2,112 |
EBITDA Margin | 11.98% | 11.68% | 11.66% | 9.29% | 4.99% | 5.60% |
D&A For EBITDA | 1,509 | 1,488 | 1,404 | 1,300 | 1,286 | 1,216 |
EBIT | 4,564 | 4,490 | 5,069 | 3,620 | 1,050 | 896 |
EBIT Margin | 9.01% | 8.77% | 9.13% | 6.83% | 2.24% | 2.38% |
Effective Tax Rate | 31.85% | 29.27% | 25.58% | 30.21% | 29.59% | 65.15% |