JX Advanced Metals Corporation (TYO:5016)
4,347.00
-19.00 (-0.44%)
Jun 18, 2026, 11:20 AM JST
JX Advanced Metals Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 104,645 | 107,476 | - | - | - |
Depreciation & Amortization | 44,679 | 44,039 | - | - | - |
Loss (Gain) From Sale of Assets | 195 | 6,168 | - | - | - |
Loss (Gain) on Equity Investments | -114,491 | -60,959 | - | - | - |
Other Operating Activities | 112,126 | 106,051 | - | - | - |
Change in Accounts Receivable | -25,281 | -8,321 | - | - | - |
Change in Inventory | -67,585 | -1,671 | - | - | - |
Change in Accounts Payable | 34,567 | 24,691 | - | - | - |
Change in Other Net Operating Assets | 18,689 | -2,043 | - | - | - |
Operating Cash Flow | 107,544 | 215,431 | - | - | - |
Operating Cash Flow Growth | -50.08% | - | - | - | - |
Capital Expenditures | -75,530 | -63,362 | - | - | - |
Sale of Property, Plant & Equipment | 529 | 2,183 | - | - | - |
Cash Acquisitions | -830 | -22,288 | - | - | - |
Divestitures | 2,327 | 58,660 | - | - | - |
Investment in Securities | -5,939 | - | - | - | - |
Other Investing Activities | -2,785 | -1,860 | - | - | - |
Investing Cash Flow | -77,253 | -22,118 | - | - | - |
Short-Term Debt Issued | 19,600 | - | - | - | - |
Long-Term Debt Issued | 5,392 | 123,275 | - | - | - |
Total Debt Issued | 24,992 | 123,275 | - | - | - |
Short-Term Debt Repaid | - | -124,104 | - | - | - |
Long-Term Debt Repaid | -11,479 | -68,742 | - | - | - |
Total Debt Repaid | -11,479 | -192,846 | - | - | - |
Net Debt Issued (Repaid) | 13,513 | -69,571 | - | - | - |
Repurchase of Common Stock | -1,500 | -1,000 | - | - | - |
Common Dividends Paid | -22,283 | -85,000 | - | - | - |
Other Financing Activities | -14,661 | -16,678 | - | - | - |
Financing Cash Flow | -24,931 | -172,249 | - | - | - |
Foreign Exchange Rate Adjustments | 2,630 | 473 | - | - | - |
Net Cash Flow | 7,990 | 21,537 | - | - | - |
Free Cash Flow | 32,014 | 152,069 | - | - | - |
Free Cash Flow Growth | -78.95% | - | - | - | - |
Free Cash Flow Margin | 3.62% | 21.27% | - | - | - |
Free Cash Flow Per Share | 34.48 | 163.79 | - | - | - |
Cash Interest Paid | 5,774 | 5,190 | - | - | - |
Cash Income Tax Paid | 27,111 | -60,785 | - | - | - |
Levered Free Cash Flow | - | 75,476 | - | - | - |
Unlevered Free Cash Flow | - | 78,919 | - | - | - |
Change in Working Capital | -39,610 | 12,656 | - | - | - |