MORESCO Corporation (TYO:5018)
Japan · Delayed Price · Currency is JPY 2,170.00
+42.00 (1.97%)
Jul 14, 2026, 3:30 PM JST
MORESCO Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 35,661 | 34,871 | 34,374 | 31,886 | 30,333 | 27,300 | |
Revenue Growth (YoY) | 2.96% | 1.45% | 7.80% | 5.12% | 11.11% | 11.52% |
Cost of Revenue | 23,961 | 23,914 | 24,414 | 22,902 | 22,204 | 18,575 |
Gross Profit | 11,700 | 10,957 | 9,960 | 8,984 | 8,129 | 8,725 |
Selling, General & Admin | 8,331 | 8,139 | 8,098 | 7,328 | 7,020 | 6,655 |
Operating Expenses | 8,782 | 8,590 | 8,569 | 7,826 | 7,606 | 7,291 |
Operating Income | 2,918 | 2,367 | 1,391 | 1,158 | 523 | 1,434 |
Interest Expense | -43 | -46 | -67 | -12 | -13 | -12 |
Interest & Investment Income | 72 | 69 | 63 | 47 | 40 | 37 |
Earnings From Equity Investments | 278 | 258 | 221 | 314 | 148 | 239 |
Currency Exchange Gain (Loss) | 64 | -54 | 97 | 251 | 295 | 247 |
Other Non Operating Income (Expenses) | 92 | 111 | 117 | 74 | 59 | 71 |
EBT Excluding Unusual Items | 3,381 | 2,705 | 1,822 | 1,832 | 1,052 | 2,016 |
Gain (Loss) on Sale of Investments | - | -3 | -48 | 260 | - | - |
Gain (Loss) on Sale of Assets | -1 | -1 | -1 | -7 | -5 | 828 |
Asset Writedown | -29 | -29 | -188 | -31 | - | - |
Other Unusual Items | -60 | -60 | - | - | - | - |
Pretax Income | 3,291 | 2,612 | 1,585 | 2,054 | 1,047 | 2,844 |
Income Tax Expense | 1,002 | 877 | 411 | 606 | 320 | 831 |
Earnings From Continuing Operations | 2,289 | 1,735 | 1,174 | 1,448 | 727 | 2,013 |
Minority Interest in Earnings | -270 | -210 | -161 | -165 | -112 | -205 |
Net Income | 2,019 | 1,525 | 1,013 | 1,283 | 615 | 1,808 |
Net Income to Common | 2,019 | 1,525 | 1,013 | 1,283 | 615 | 1,808 |
Net Income Growth | 101.90% | 50.54% | -21.04% | 108.62% | -65.98% | 249.03% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.07% | 0.05% | -0.66% | -0.57% | -1.00% | -2.04% |
EPS (Basic) | 220.01 | 166.21 | 110.46 | 138.99 | 66.24 | 192.78 |
EPS (Diluted) | 220.01 | 166.21 | 110.46 | 138.99 | 66.24 | 192.78 |
EPS Growth | 101.75% | 50.47% | -20.52% | 109.82% | -65.64% | 256.30% |
Free Cash Flow | - | 2,295 | 1,782 | 482 | -768 | 1,399 |
Free Cash Flow Per Share | - | 250.13 | 194.32 | 52.22 | -82.72 | 149.17 |
Dividend Per Share | - | - | 45.000 | 40.000 | 40.000 | 40.000 |
Dividend Growth | - | - | 12.50% | - | - | - |
Gross Margin | 32.81% | 31.42% | 28.98% | 28.18% | 26.80% | 31.96% |
Operating Margin | 8.18% | 6.79% | 4.05% | 3.63% | 1.72% | 5.25% |
Profit Margin | 5.66% | 4.37% | 2.95% | 4.02% | 2.03% | 6.62% |
Free Cash Flow Margin | - | 6.58% | 5.18% | 1.51% | -2.53% | 5.13% |
EBITDA | 4,123 | 3,590 | 2,686 | 2,346 | 1,759 | 2,644 |
EBITDA Margin | 11.56% | 10.29% | 7.81% | 7.36% | 5.80% | 9.69% |
D&A For EBITDA | 1,205 | 1,223 | 1,295 | 1,188 | 1,236 | 1,210 |
EBIT | 2,918 | 2,367 | 1,391 | 1,158 | 523 | 1,434 |
EBIT Margin | 8.18% | 6.79% | 4.05% | 3.63% | 1.72% | 5.25% |
Effective Tax Rate | 30.45% | 33.58% | 25.93% | 29.50% | 30.56% | 29.22% |