Achilles Therapeutics Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 5, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	2,106,560	2,104,164	2,185,601	1,310,537	1,470,733	1,610,471	Upgrade
Market Cap Growth	-3.73%	-3.73%	66.77%	-10.89%	-8.68%	35.13%	Upgrade
Enterprise Value	4,305,927	5,321,291	5,644,816	5,395,907	4,290,010	4,162,065	Upgrade
Last Close Price	783.00	782.30	708.59	436.04	409.58	428.10	Upgrade
PE Ratio	9.32	9.31	7.59	9.12	2.74	14.13	Upgrade
Forward PE	14.23	6.00	9.54	8.25	5.84	9.24	Upgrade
PS Ratio	0.17	0.17	0.16	0.09	0.14	0.21	Upgrade
PB Ratio	0.61	0.61	0.59	0.40	0.46	0.59	Upgrade
P/TBV Ratio	0.81	0.81	0.88	0.63	0.70	0.89	Upgrade
P/FCF Ratio	8.44	8.43	3.31	-	-	3.92	Upgrade
P/OCF Ratio	3.65	3.65	2.16	-	7.02	2.37	Upgrade
PEG Ratio	0.31	0.57	0.28	-	0.24	1.14	Upgrade
EV/Sales Ratio	0.35	0.43	0.41	0.36	0.39	0.54	Upgrade
EV/EBITDA Ratio	6.76	8.48	7.68	8.62	4.27	6.87	Upgrade
EV/EBIT Ratio	15.82	20.27	14.07	19.54	6.20	15.73	Upgrade
EV/FCF Ratio	17.25	21.32	8.55	-	-	10.12	Upgrade
Debt / Equity Ratio	0.77	0.77	0.88	1.08	1.00	0.92	Upgrade
Debt / EBITDA Ratio	4.26	4.26	4.44	5.69	3.20	4.19	Upgrade
Debt / FCF Ratio	10.72	10.72	4.95	-	-	6.17	Upgrade
Asset Turnover	1.30	1.30	1.38	1.53	1.23	0.95	Upgrade
Inventory Turnover	6.56	6.56	6.28	6.65	5.68	5.31	Upgrade
Quick Ratio	0.90	0.90	0.81	0.61	0.64	0.60	Upgrade
Current Ratio	1.66	1.66	1.50	1.45	1.31	1.14	Upgrade
Return on Equity (ROE)	1.60%	1.60%	9.88%	6.22%	19.35%	4.14%	Upgrade
Return on Assets (ROA)	1.73%	1.73%	2.50%	1.76%	4.88%	2.06%	Upgrade
Return on Capital (ROIC)	2.50%	2.50%	3.63%	2.60%	7.36%	3.06%	Upgrade
Return on Capital Employed (ROCE)	4.20%	4.20%	5.70%	4.20%	10.90%	4.90%	Upgrade
Earnings Yield	10.73%	10.74%	13.18%	10.97%	36.52%	7.08%	Upgrade
FCF Yield	11.85%	11.86%	30.19%	-32.94%	-3.07%	25.54%	Upgrade
Dividend Yield	3.86%	3.32%	3.10%	5.04%	5.37%	5.14%	Upgrade
Payout Ratio	30.76%	30.76%	23.05%	48.10%	13.17%	62.11%	Upgrade
Buyback Yield / Dilution	6.17%	6.17%	2.42%	3.88%	0.00%	0.90%	Upgrade
Total Shareholder Return	10.03%	9.50%	5.52%	8.93%	5.37%	6.04%	Upgrade

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.