Cosmo Energy Holdings Co., Ltd. (TYO:5021)
Japan flag Japan · Delayed Price · Currency is JPY
4,817.00
+153.00 (3.28%)
At close: Feb 27, 2026

Cosmo Energy Holdings Statistics

Total Valuation

TYO:5021 has a market cap or net worth of JPY 746.21 billion. The enterprise value is 1.34 trillion.

Market Cap746.21B
Enterprise Value 1.34T

Important Dates

The last earnings date was Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:5021 has 159.99 million shares outstanding. The number of shares has decreased by -4.87% in one year.

Current Share Class 159.99M
Shares Outstanding 159.99M
Shares Change (YoY) -4.87%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) 0.20%
Owned by Institutions (%) 28.19%
Float 108.33M

Valuation Ratios

The trailing PE ratio is 15.60 and the forward PE ratio is 9.53. TYO:5021's PEG ratio is 0.48.

PE Ratio 15.60
Forward PE 9.53
PS Ratio 0.27
PB Ratio 1.04
P/TBV Ratio 1.36
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio 0.48
Financial Ratio History

Enterprise Valuation

EV / Earnings 27.11
EV / Sales 0.48
EV / EBITDA 7.22
EV / EBIT 10.56
EV / FCF n/a

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 0.84.

Current Ratio 1.11
Quick Ratio 0.52
Debt / Equity 0.84
Debt / EBITDA 3.24
Debt / FCF n/a
Interest Coverage 23.49

Financial Efficiency

Return on equity (ROE) is 6.83% and return on invested capital (ROIC) is 4.75%.

Return on Equity (ROE) 6.83%
Return on Assets (ROA) 3.57%
Return on Invested Capital (ROIC) 4.75%
Return on Capital Employed (ROCE) 10.68%
Weighted Average Cost of Capital (WACC) 2.07%
Revenue Per Employee 426.95M
Profits Per Employee 7.60M
Employee Count6,487
Asset Turnover 1.24
Inventory Turnover 5.36

Taxes

In the past 12 months, TYO:5021 has paid 64.20 billion in taxes.

Income Tax 64.20B
Effective Tax Rate 56.65%

Stock Price Statistics

The stock price has increased by +47.11% in the last 52 weeks. The beta is -0.15, so TYO:5021's price volatility has been lower than the market average.

Beta (5Y) -0.15
52-Week Price Change +47.11%
50-Day Moving Average 4,466.00
200-Day Moving Average 3,699.24
Relative Strength Index (RSI) 60.48
Average Volume (20 Days) 669,290

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:5021 had revenue of JPY 2.77 trillion and earned 49.32 billion in profits. Earnings per share was 299.01.

Revenue2.77T
Gross Profit 315.44B
Operating Income 128.00B
Pretax Income 113.31B
Net Income 49.32B
EBITDA 186.61B
EBIT 128.00B
Earnings Per Share (EPS) 299.01
Full Income Statement

Balance Sheet

The company has 141.85 billion in cash and 603.80 billion in debt, with a net cash position of -461.95 billion or -2,887.30 per share.

Cash & Cash Equivalents 141.85B
Total Debt 603.80B
Net Cash -461.95B
Net Cash Per Share -2,887.30
Equity (Book Value) 719.07B
Book Value Per Share 3,596.92
Working Capital 111.40B
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 11.39%, with operating and profit margins of 4.62% and 1.78%.

Gross Margin 11.39%
Operating Margin 4.62%
Pretax Margin 4.09%
Profit Margin 1.78%
EBITDA Margin 6.74%
EBIT Margin 4.62%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 165.00, which amounts to a dividend yield of 3.54%.

Dividend Per Share 165.00
Dividend Yield 3.54%
Dividend Growth (YoY) 45.45%
Years of Dividend Growth 4
Payout Ratio n/a
Buyback Yield 4.87%
Shareholder Yield 8.41%
Earnings Yield 6.61%
FCF Yield n/a
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 2.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 2

Scores

TYO:5021 has an Altman Z-Score of 2.04 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.04
Piotroski F-Score 5