unerry,Inc. (TYO:5034)

unerry,Inc. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	3,939	3,726	2,834	2,076	1,446	783
Revenue Growth (YoY)	25.50%	31.47%	36.51%	43.57%	84.67%	35.70%
Cost of Revenue	2,395	2,262	1,769	1,374	901	562
Gross Profit	1,544	1,464	1,065	702	545	221
Selling, General & Admin	1,283	1,152	883	663	470	380
Operating Expenses	1,283	1,152	934	667	470	380
Operating Income	261.42	312	131	35	75	-159
Interest & Investment Income	4.19	2	-	-	-	-
Currency Exchange Gain (Loss)	0.53	-	5	3	-	-
Other Non Operating Income (Expenses)	-0.03	1	-2	-4	-3	-3
Pretax Income	265.34	315	134	34	72	-162
Income Tax Expense	-33.75	-16	66	25	-71	-
Net Income	299.09	331	68	9	143	-162
Net Income to Common	299.09	331	68	9	143	-162
Net Income Growth	141.20%	386.76%	655.56%	-93.71%	-	-
Shares Outstanding (Basic)	4	4	4	3	3	3
Shares Outstanding (Diluted)	4	4	4	4	3	3
Shares Change (YoY)	-4.63%	0.57%	6.71%	15.75%	12.90%	5.94%
EPS (Basic)	80.19	88.92	18.55	2.59	45.79	-58.57
EPS (Diluted)	77.74	85.33	17.63	2.49	45.79	-58.57
EPS Growth	145.76%	384.00%	608.03%	-94.56%	-	-
Gross Margin	-	39.29%	37.58%	33.81%	37.69%	28.23%
Operating Margin	6.64%	8.37%	4.62%	1.69%	5.19%	-20.31%
Profit Margin	7.59%	8.88%	2.40%	0.43%	9.89%	-20.69%
EBIT	261.42	312	131	35	75	-159
EBIT Margin	-	8.37%	4.62%	1.69%	5.19%	-20.31%
Effective Tax Rate	-	-	49.25%	73.53%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.