unerry,Inc. (TYO:5034)

unerry,Inc. Income Statement

Financials in millions JPY. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	3,419	2,834	2,076	1,446	783	577
Revenue Growth (YoY)	50.42%	36.51%	43.57%	84.67%	35.70%	-
Cost of Revenue	2,094	1,769	1,374	901	562	399
Gross Profit	1,325	1,065	702	545	221	178
Selling, General & Admin	1,006	883	663	470	380	275
Operating Expenses	1,057	934	667	470	380	275
Operating Income	268	131	35	75	-159	-97
Currency Exchange Gain (Loss)	6	5	3	-	-	-
Other Non Operating Income (Expenses)	-1	-2	-4	-3	-3	-1
Pretax Income	273	134	34	72	-162	-98
Income Tax Expense	115	66	25	-71	-	-
Net Income	158	68	9	143	-162	-98
Net Income to Common	158	68	9	143	-162	-98
Net Income Growth	485.19%	655.56%	-93.71%	-	-	-
Shares Outstanding (Basic)	4	4	3	3	3	3
Shares Outstanding (Diluted)	4	4	4	3	3	3
Shares Change (YoY)	7.01%	6.71%	15.75%	12.90%	5.94%	-
EPS (Basic)	42.65	18.55	2.59	45.79	-58.57	-37.54
EPS (Diluted)	39.79	17.63	2.49	45.79	-58.57	-37.54
EPS Growth	446.87%	608.03%	-94.56%	-	-	-
Gross Margin	38.75%	37.58%	33.81%	37.69%	28.23%	30.85%
Operating Margin	7.84%	4.62%	1.69%	5.19%	-20.31%	-16.81%
Profit Margin	4.62%	2.40%	0.43%	9.89%	-20.69%	-16.98%
EBIT	268	131	35	75	-159	-97
EBIT Margin	7.84%	4.62%	1.69%	5.19%	-20.31%	-16.81%
Effective Tax Rate	42.13%	49.25%	73.53%	-	-	-

Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.